USD 0.14
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 672.7 Thousand | 727.01 Thousand | 860.51 Thousand | 530.82 Thousand | 287.49 Thousand | 194.99 Thousand |
Total Current Assets | 26.09 Thousand | 23.52 Thousand | 72.82 Thousand | 130.12 Thousand | 88.4 Thousand | 132 Thousand |
Cash And Short Term Investments | 15.69 Thousand | 13.48 Thousand | 37.2 Thousand | 89.39 Thousand | 43.37 Thousand | 51.32 Thousand |
Cash and Cash Equivalents | 15.69 Thousand | 13.48 Thousand | 37.2 Thousand | 89.39 Thousand | 43.37 Thousand | 51.32 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.39 Thousand | 9021.33 | 26.82 Thousand | 27.1 Thousand | 22.29 Thousand | 59.76 Thousand |
Inventory | -10.39 Thousand | - | -0.89 | 2.00 | - | 2.00 |
Other Current Assets | 10.39 Thousand | 1015.81 | 8789.89 | 13.62 Thousand | 22.73 Thousand | 20.91 Thousand |
Total Non-Current Assets | 646.61 Thousand | 703.48 Thousand | 787.68 Thousand | 400.7 Thousand | 199.09 Thousand | 62.99 Thousand |
Net PPE | 637.37 Thousand | 694.45 Thousand | 776.6 Thousand | 389.68 Thousand | 188.24 Thousand | 52.62 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 9243.00 | 9037.00 | 11.08 Thousand | 11.01 Thousand | 10.84 Thousand | 10.36 Thousand |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 2.39 Million | 2.61 Million | 2.08 Million | 1.76 Million | 2.35 Million | 2.22 Million |
Total Current Liabilities | 2.18 Million | 2.55 Million | 1.29 Million | 975.02 Thousand | 2.26 Million | 2.15 Million |
Account Payables | 974.3 Thousand | 735.22 Thousand | 415.28 Thousand | 329.95 Thousand | 1.23 Million | 2.01 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 792.94 Thousand | 845.06 Thousand | 599.31 Thousand | 509.22 Thousand | 912.92 Thousand | 658.85 Thousand |
Deferred Revenue | -974.3 Thousand | -735.22 Thousand | -415.28 Thousand | -329.95 Thousand | -1.23 Million | -2.01 Million |
Other Current Liabilities | 1.39 Million | 1.7 Million | 691.62 Thousand | 465.79 Thousand | 1.34 Million | 1.49 Million |
Total Non Current Liabilities | 211.06 Thousand | 64.94 Thousand | 791.33 Thousand | 789.55 Thousand | 92.9 Thousand | 64.92 Thousand |
Long-Term Debt | 98.34 Thousand | - | 21.02 Thousand | 25.99 Thousand | 36.04 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 112.72 Thousand | 64.94 Thousand | 770.31 Thousand | 763.56 Thousand | 56.85 Thousand | 64.92 Thousand |
Other Liabilities | 1.00 | - | 1.00 | - | 1.00 | 1.00 |
Total Equity | -1.72 Million | -1.89 Million | -1.22 Million | -1.23 Million | -2.06 Million | -2.02 Million |
Stock Holders Equity | -1.72 Million | -1.89 Million | -1.22 Million | -1.23 Million | -2.06 Million | -2.02 Million |
Common Stock | 23.17 Million | 19.89 Million | 21.29 Million | 20.04 Million | 18.63 Million | 17.13 Million |
Retained Earnings | -29.74 Million | -24.29 Million | -25.2 Million | -23.93 Million | -22.94 Million | -21.26 Million |
Accumulated other comprehensive income | 4.84 Million | 2.51 Million | 2.69 Million | 2.65 Million | 2.24 Million | 2.1 Million |
Common Stock Equity | -1.72 Million | -1.89 Million | -1.22 Million | -1.23 Million | -2.06 Million | -2.02 Million |
Capital Lease Obligation | 46.41 Thousand | 45.09 Thousand | 35.65 Thousand | 43.23 Thousand | 27.79 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 937.69 Thousand | 845.06 Thousand | 655.98 Thousand | 535.22 Thousand | 940.72 Thousand | 658.85 Thousand |
Net Debt | 922 Thousand | 831.57 Thousand | 618.78 Thousand | 445.82 Thousand | 897.35 Thousand | 607.52 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.01 Million | 630.96 Thousand | 672.7 Thousand | 672.7 Thousand | 603.05 Thousand | 713.19 Thousand |
Total Current Assets | 414.29 Thousand | 9155.89 | 26.09 Thousand | 26.09 Thousand | 33.74 Thousand | 16.46 Thousand |
Cash And Short Term Investments | 408.61 Thousand | 4111.77 | 15.69 Thousand | 15.69 Thousand | 28.65 Thousand | 10.01 Thousand |
Cash and Cash Equivalents | 408.61 Thousand | 4111.77 | 15.69 Thousand | 15.69 Thousand | 28.65 Thousand | 10.01 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5673.89 | 5044.12 | 10.39 Thousand | 10.39 Thousand | 4990.76 | 3804.44 |
Inventory | - | - | -10.39 Thousand | -10.39 Thousand | 0.40 | -0.12 |
Other Current Assets | - | - | 10.39 Thousand | 10.39 Thousand | 100.85 | 2645.68 |
Total Non-Current Assets | 604.75 Thousand | 621.8 Thousand | 646.61 Thousand | 646.61 Thousand | 569.3 Thousand | 696.72 Thousand |
Net PPE | 595.8 Thousand | 612.76 Thousand | 637.37 Thousand | 637.37 Thousand | 560.29 Thousand | 687.48 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 8951.00 | 9043.00 | 9243.00 | 9243.00 | 9017.00 | 9242.00 |
Other Assets | 1.00 | 0.11 | - | - | - | - |
Total Liabilities | 2.41 Million | 2.49 Million | 2.39 Million | 2.39 Million | 2 Million | 1.84 Million |
Total Current Liabilities | 2.24 Million | 2.3 Million | 2.18 Million | 2.18 Million | 1.84 Million | 1.77 Million |
Account Payables | 999.57 Thousand | 1.06 Million | 974.3 Thousand | 974.3 Thousand | 677.45 Thousand | 716.23 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 820.28 Thousand | 811.62 Thousand | 792.94 Thousand | 792.94 Thousand | 675.19 Thousand | 701.3 Thousand |
Deferred Revenue | -999.57 Thousand | -1.06 Million | -974.3 Thousand | -974.3 Thousand | -677.45 Thousand | -716.23 Thousand |
Other Current Liabilities | 1.42 Million | 1.49 Million | 1.39 Million | 1.39 Million | 1.16 Million | 1.07 Million |
Total Non Current Liabilities | 177.69 Thousand | 188.01 Thousand | 211.06 Thousand | 211.06 Thousand | 157.88 Thousand | 64.92 Thousand |
Long-Term Debt | 100.7 Thousand | 98.97 Thousand | 98.34 Thousand | 98.34 Thousand | 93.19 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 76.98 Thousand | 89.03 Thousand | 112.72 Thousand | 112.72 Thousand | 64.68 Thousand | 64.92 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Equity | -1.4 Million | -1.86 Million | -1.72 Million | -1.72 Million | -1.39 Million | -1.13 Million |
Stock Holders Equity | -1.4 Million | -1.86 Million | -1.72 Million | -1.72 Million | -1.39 Million | -1.13 Million |
Common Stock | 22.59 Million | 22.67 Million | 23.17 Million | 23.17 Million | 22.39 Million | 22.95 Million |
Retained Earnings | -29.16 Million | -29.28 Million | -29.74 Million | -29.74 Million | -28.72 Million | -29.14 Million |
Accumulated other comprehensive income | 5.17 Million | 4.74 Million | 4.84 Million | 4.84 Million | 4.93 Million | 5.05 Million |
Common Stock Equity | -1.4 Million | -1.86 Million | -1.72 Million | -1.72 Million | -1.39 Million | -1.13 Million |
Capital Lease Obligation | 11.97 Thousand | 23.9 Thousand | 46.41 Thousand | 46.41 Thousand | - | 15.4 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 932.97 Thousand | 934.5 Thousand | 937.69 Thousand | 937.69 Thousand | 768.39 Thousand | 701.3 Thousand |
Net Debt | 524.35 Thousand | 930.39 Thousand | 922 Thousand | 922 Thousand | 739.73 Thousand | 691.28 Thousand |
FWDG
TVI
HYMTF
INDB
SL
GUKYF