USD 12.63
(-3.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 180.73 Billion | 250.56 Billion | 223.37 Billion | 184.54 Billion | 151.02 Billion | 115.79 Billion |
Cost of Revenue | 150.15 Billion | 197.52 Billion | 166.83 Billion | 130.51 Billion | 100.22 Billion | 76.26 Billion |
Gross Profit | 30.58 Billion | 53.03 Billion | 56.54 Billion | 54.03 Billion | 50.79 Billion | 39.52 Billion |
Operating Expenses | 10.76 Billion | 11.88 Billion | 15.7 Billion | 12.24 Billion | 10.5 Billion | 8.56 Billion |
Selling, General and Administrative Expenses | 10.76 Billion | 12.13 Billion | 16.28 Billion | 12.32 Billion | 10.55 Billion | 8.58 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -242.53 Million | -583.1 Million | -83.98 Million | -46.33 Million | 404.15 Million |
Cost and Expenses | 160.91 Billion | 209.41 Billion | 182.53 Billion | 142.76 Billion | 110.73 Billion | 84.82 Billion |
Operating Income | 19.98 Billion | 43.31 Billion | 49.12 Billion | 48.59 Billion | 45.82 Billion | 30.96 Billion |
Interest Expense | 942.21 Million | 1.04 Billion | 932.29 Million | 831.91 Million | 653.21 Million | 74.56 Million |
Income Tax Expense | 7.59 Billion | 12.99 Billion | 15.83 Billion | 17.52 Billion | 19.4 Billion | 16.59 Billion |
Earnings before Tax | 3.27 Billion | 45.82 Billion | 47.62 Billion | 46.36 Billion | 45.96 Billion | 37.48 Billion |
Net Income | 12.85 Billion | 32.82 Billion | 23.85 Billion | 28.84 Billion | 26.55 Billion | 16.23 Billion |
Earnings Per Share Basic | 2.06 | 55.02 | 40.50 | 49.14 | 45.32 | 27.79 |
Earnings Per Share Diluted | 2.06 | 54.61 | 39.90 | 48.22 | 44.41 | 27.26 |
Weighted Average Shares Outstanding | 6.23 Billion | 596.5 Million | 589.39 Million | 586.93 Million | 585.91 Million | 584.35 Million |
Weighted Average Shares Outstanding (Diluted) | 6.23 Billion | 601.02 Million | 598.47 Million | 598.14 Million | 597.88 Million | 595.55 Million |
Gross Margin | 0.17 | 0.21 | 0.25 | 0.29 | 0.34 | 0.34 |
EBIT Margin | 0.14 | 0.18 | 0.22 | 0.26 | 0.30 | 0.32 |
Profit Margin | 0.07 | 0.13 | 0.11 | 0.16 | 0.18 | 0.14 |
EBITDA | 26.14 Billion | 43.92 Billion | 49.61 Billion | 48.84 Billion | 45.97 Billion | 31.16 Billion |
Earnings Before Tax Margin | 0.11 | 0.17 | 0.22 | 0.26 | 0.30 | 0.27 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 6.53 Billion | 16.42 Billion | 25.57 Billion | 8.98 Billion | 22.32 Billion | 250.56 Billion |
Cost of Revenue | 5.15 Billion | 14.09 Billion | 21.19 Billion | 6.94 Billion | 17.59 Billion | 197.52 Billion |
Gross Profit | 1.37 Billion | 2.33 Billion | 4.38 Billion | 2.04 Billion | 4.72 Billion | 53.03 Billion |
Operating Expenses | -581.38 Million | 756.63 Million | 1.51 Billion | 763.07 Million | 842.34 Million | 11.88 Billion |
Selling, General and Administrative Expenses | - | 31.05 Million | - | 36 Million | 39.4 Million | - |
Research and Development Expenses | - | 55.5 Million | - | 68.18 Million | 112.1 Million | - |
Other Expenses | -581.38 Million | -756.63 Million | -1.51 Billion | -763.07 Million | 0.19 | -242.53 Million |
Cost and Expenses | 5.73 Billion | 14.85 Billion | 22.71 Billion | 7.7 Billion | 18.43 Billion | 209.41 Billion |
Operating Income | 794.18 Million | 1.57 Billion | 2.86 Billion | 1.28 Billion | 3.88 Billion | 43.31 Billion |
Interest Expense | - | 633 Million | 1.35 Billion | 726.92 Million | 722.54 Million | 1.04 Billion |
Income Tax Expense | 298.73 Million | 624.15 Million | 1.07 Billion | 444.27 Million | 1.13 Billion | 12.99 Billion |
Earnings before Tax | 1.16 Billion | 1.68 Billion | 3.27 Billion | 1.58 Billion | 4.13 Billion | 45.82 Billion |
Net Income | 812.9 Million | 662.08 Million | 1.81 Billion | 1.16 Billion | 2.41 Billion | 32.82 Billion |
Earnings Per Share Basic | 1.25 | 1.07 | - | 1.90 | 4.03 | - |
Earnings Per Share Diluted | 1.24 | 1.07 | - | 1.89 | 4.01 | - |
Weighted Average Shares Outstanding | 652.72 Million | 617.33 Million | 622.14 Million | 612.53 Million | 599.38 Million | 596.5 Million |
Weighted Average Shares Outstanding (Diluted) | 654.12 Million | 619.77 Million | 623.44 Million | 616.11 Million | 602.8 Million | 601.02 Million |
Gross Margin | 0.21 | 0.14 | 0.17 | 0.23 | 0.21 | 0.21 |
EBIT Margin | 0.13 | 0.10 | - | 0.15 | 0.18 | - |
Profit Margin | 0.12 | 0.04 | 0.07 | 0.13 | 0.11 | 0.13 |
EBITDA | 824.31 Million | 1.6 Billion | - | 1.31 Billion | 3.92 Billion | - |
Earnings Before Tax Margin | 0.12 | 0.10 | 0.11 | 0.14 | 0.17 | 0.17 |
WWRL
BNC
6915
TGMA3
000625
ATC