USD 0.01
(500.0%)
Breakdown | 2002 | 2001 | 2000 | 1999 |
---|---|---|---|---|
Revenue | 735.12 Thousand | 1.05 Million | 1.71 Million | 3.56 Million |
Cost of Revenue | 341.27 Thousand | 890.98 Thousand | 1.08 Million | 2.05 Million |
Gross Profit | 393.85 Thousand | 161.37 Thousand | 629.21 Thousand | 1.51 Million |
Operating Expenses | 4.92 Million | 7.02 Million | 7.67 Million | 9.66 Million |
Selling, General and Administrative Expenses | 4.25 Million | 6.38 Million | 5.89 Million | 7.27 Million |
Research and Development Expenses | 666.42 Thousand | 425.72 Thousand | 1.48 Million | 1.31 Million |
Other Expenses | - | - | - | - |
Cost and Expenses | 5.26 Million | 7.91 Million | 8.76 Million | 11.71 Million |
Operating Income | 4.53 Million | 6.86 Million | -5.72 Million | -7.53 Million |
Interest Expense | - | - | - | - |
Income Tax Expense | 6.6 Million | 2.4 Million | -1.89 Million | 4.17 Million |
Earnings before Tax | 4.57 Million | 6.88 Million | -7.04 Million | -8.15 Million |
Net Income | -9.84 Million | -8.04 Million | -5.15 Million | -12.32 Million |
Earnings Per Share Basic | -0.31 | -0.26 | -0.17 | -0.71 |
Earnings Per Share Diluted | -0.31 | -0.26 | -0.17 | -0.71 |
Weighted Average Shares Outstanding | 31.45 Million | 31.3 Million | 29.5 Million | 17.3 Million |
Weighted Average Shares Outstanding (Diluted) | 31.45 Million | 31.3 Million | 29.5 Million | 17.3 Million |
Gross Margin | 0.54 | 0.15 | 0.37 | 0.42 |
EBIT Margin | -4.20 | -4.95 | -3.16 | -1.81 |
Profit Margin | -13.39 | -7.65 | -3.00 | -3.46 |
EBITDA | -3.04 Million | -5.19 Million | -3.13 Million | -7.07 Million |
Earnings Before Tax Margin | 6.16 | 6.53 | -3.34 | -2.11 |
Breakdown | 2002 FY | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 |
---|---|---|---|---|---|---|
Revenue | 735.12 Thousand | 145.21 Thousand | 146.07 Thousand | 240.71 Thousand | 203.12 Thousand | 189.03 Thousand |
Cost of Revenue | 341.27 Thousand | 76.15 Thousand | 92.74 Thousand | 88.07 Thousand | 84.29 Thousand | 206.63 Thousand |
Gross Profit | 393.85 Thousand | 69.06 Thousand | 53.32 Thousand | 152.64 Thousand | 118.82 Thousand | -17.59 Thousand |
Operating Expenses | 4.92 Million | 1.22 Million | 1.16 Million | 1.25 Million | 1.27 Million | 1.52 Million |
Selling, General and Administrative Expenses | - | 1.04 Million | 996.94 Thousand | 1.07 Million | 1.13 Million | 1.42 Million |
Research and Development Expenses | - | 174.6 Thousand | 168.52 Thousand | 176.7 Thousand | 146.59 Thousand | 19.56 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5.26 Million | 1.3 Million | 1.25 Million | 1.34 Million | 1.36 Million | 1.73 Million |
Operating Income | 4.53 Million | 1.15 Million | 1.11 Million | 1.1 Million | 1.16 Million | 1.54 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 6.6 Million | 309.1 Thousand | 1.56 Million | 2.94 Million | 1.77 Million | 1.66 Million |
Earnings before Tax | 4.57 Million | 1.16 Million | 1.11 Million | 1.1 Million | 1.18 Million | - |
Net Income | -9.84 Million | -1.43 Million | -2.56 Million | -3.7 Million | -2.15 Million | -2.37 Million |
Earnings Per Share Basic | - | - | -0.08 | -0.12 | -0.07 | - |
Earnings Per Share Diluted | - | - | -0.08 | -0.12 | -0.07 | - |
Weighted Average Shares Outstanding | 31.45 Million | - | 31.45 Million | 31.45 Million | 31.44 Million | - |
Weighted Average Shares Outstanding (Diluted) | 31.45 Million | - | 31.45 Million | 31.45 Million | 31.44 Million | - |
Gross Margin | 0.54 | 0.48 | 0.37 | 0.63 | 0.58 | -0.09 |
EBIT Margin | - | -7.57 | -6.47 | -2.92 | -1.67 | -2.58 |
Profit Margin | -13.39 | -9.86 | -17.55 | -15.38 | -10.59 | -12.59 |
EBITDA | - | -1.08 Million | -945.44 Thousand | -702.05 Thousand | -313.15 Thousand | -488.46 Thousand |
Earnings Before Tax Margin | 6.16 | 7.96 | 7.61 | 4.58 | 5.71 | 8.18 |
BNC
6915
PTSB
000625
ATC
LGFRY