USD 0.32
(0.0%)
Breakdown | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|
Revenue | 4.86 Million | 6.63 Million | 13.84 Million | 12.2 Million | 3.13 Million | 1.95 Million |
Cost of Revenue | 4.34 Million | 5.64 Million | 10.12 Million | 9.46 Million | 2.37 Million | 1.25 Million |
Gross Profit | 519 Thousand | 987 Thousand | 3.72 Million | 2.73 Million | 761 Thousand | 704 Thousand |
Operating Expenses | 1.35 Million | 2.18 Million | 2.7 Million | 2.39 Million | 2.43 Million | 4.42 Million |
Selling, General and Administrative Expenses | 1.35 Million | 2.18 Million | 2.7 Million | 2.39 Million | 2.43 Million | 4.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5.69 Million | 7.83 Million | 12.83 Million | 11.85 Million | 4.8 Million | 5.67 Million |
Operating Income | -832 Thousand | -1.19 Million | 1.01 Million | 346 Thousand | -1.67 Million | -3.72 Million |
Interest Expense | 379 Thousand | 344 Thousand | 153 Thousand | 29 Thousand | 49 Thousand | - |
Income Tax Expense | -7000.00 | 207 Thousand | 2000.00 | -4000.00 | -487 Thousand | 1.26 Million |
Earnings before Tax | -1.05 Million | -1.55 Million | 1.13 Million | 557 Thousand | -1.43 Million | -3.42 Million |
Net Income | -1.04 Million | -1.4 Million | 1.13 Million | 561 Thousand | -945 Thousand | -4.98 Million |
Earnings Per Share Basic | -1.08 | -1.48 | 1.20 | 0.60 | -1.62 | -11.05 |
Earnings Per Share Diluted | -1.08 | -1.48 | 1.20 | 0.60 | -1.62 | -11.05 |
Weighted Average Shares Outstanding | 966.7 Thousand | 952.8 Thousand | 942.1 Thousand | 928.5 Thousand | 584 Thousand | 450.9 Thousand |
Weighted Average Shares Outstanding (Diluted) | 966.7 Thousand | 952.8 Thousand | 954.5 Thousand | 941.4 Thousand | 584 Thousand | 450.9 Thousand |
Gross Margin | 0.11 | 0.15 | 0.27 | 0.22 | 0.24 | 0.36 |
EBIT Margin | -0.19 | -0.17 | 0.07 | 0.02 | -0.61 | -1.87 |
Profit Margin | -0.21 | -0.21 | 0.08 | 0.05 | -0.30 | -2.55 |
EBITDA | -758 Thousand | -1.11 Million | 150 Thousand | 628 Thousand | -1.63 Million | -3.58 Million |
Earnings Before Tax Margin | -0.17 | -0.18 | 0.07 | 0.03 | -0.53 | -1.91 |
Breakdown | 2023 Q3 | 2022 Q3 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 FY |
---|---|---|---|---|---|---|
Revenue | 357.08 Thousand | - | 321 Thousand | 982 Thousand | 785 Thousand | 4.86 Million |
Cost of Revenue | 339.97 Thousand | - | 232 Thousand | 859 Thousand | 731 Thousand | 4.34 Million |
Gross Profit | 17.1 Thousand | - | 89 Thousand | 123 Thousand | 54 Thousand | 519 Thousand |
Operating Expenses | 474.82 Thousand | 90.89 Thousand | 413 Thousand | 317 Thousand | 351 Thousand | 1.35 Million |
Selling, General and Administrative Expenses | 98.54 Thousand | 40.58 Thousand | 209 Thousand | 317 Thousand | 351 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 376.28 Thousand | - | - | - | - | - |
Cost and Expenses | 814.8 Thousand | 90.89 Thousand | 645 Thousand | 1.17 Million | 1.08 Million | 5.69 Million |
Operating Income | -457.71 Thousand | -90.89 Thousand | -324 Thousand | -194 Thousand | -297 Thousand | -832 Thousand |
Interest Expense | - | - | 37 Thousand | 49 Thousand | 66 Thousand | 379 Thousand |
Income Tax Expense | 39.58 Thousand | -27.08 Thousand | 38 Thousand | 44 Thousand | 1000.00 | -7000.00 |
Earnings before Tax | -457.71 Thousand | -90.89 Thousand | -362 Thousand | -238 Thousand | -364 Thousand | -1.05 Million |
Net Income | -457.71 Thousand | -90.89 Thousand | -362 Thousand | -238 Thousand | -365 Thousand | -1.04 Million |
Earnings Per Share Basic | -0.05 | -0.01 | -0.36 | -0.24 | -0.37 | - |
Earnings Per Share Diluted | -0.05 | -0.01 | -0.36 | -0.24 | -0.37 | - |
Weighted Average Shares Outstanding | 8.34 Million | 6.9 Million | 1.01 Million | 1 Million | 989.96 Thousand | 966.7 Thousand |
Weighted Average Shares Outstanding (Diluted) | 8.34 Million | 6.9 Million | 1.01 Million | 1 Million | 989.96 Thousand | 966.7 Thousand |
Gross Margin | 0.05 | - | 0.28 | 0.13 | 0.07 | 0.11 |
EBIT Margin | -1.28 | - | -0.33 | -0.18 | -0.36 | - |
Profit Margin | -1.28 | - | -1.13 | -0.24 | -0.46 | -0.21 |
EBITDA | -457.71 Thousand | -90.89 Thousand | -107 Thousand | -178 Thousand | -279 Thousand | - |
Earnings Before Tax Margin | -1.28 | - | -1.01 | -0.20 | -0.38 | -0.17 |
FOSLL
0O2W
0J2I
001206
CRNZF
YKEN