EUR 23.35
(-1.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 801.73 Million | 730.13 Million | 566.19 Million | 444.84 Million | 428.97 Million | 412.82 Million |
Cost of Revenue | 647.87 Million | 623.11 Million | 494.55 Million | 401.3 Million | 386.48 Million | 334.95 Million |
Gross Profit | 153.86 Million | 107.02 Million | 71.64 Million | 43.54 Million | 42.49 Million | 77.86 Million |
Operating Expenses | 85.46 Million | 52.91 Million | 37.53 Million | 33.34 Million | 29.48 Million | 56.67 Million |
Selling, General and Administrative Expenses | - | 22.19 Million | 19.99 Million | 22.08 Million | 22.54 Million | 52.2 Million |
Research and Development Expenses | 18.18 Million | 16.46 Million | 9.01 Million | 6.01 Million | 3.08 Million | 3 Million |
Other Expenses | 67.27 Million | -14.26 Million | -8.52 Million | -5.24 Million | -3.85 Million | -1.46 Million |
Cost and Expenses | 733.33 Million | 676.03 Million | 532.08 Million | 434.65 Million | 415.96 Million | 391.62 Million |
Operating Income | 68.39 Million | 54.1 Million | 34.11 Million | 10.19 Million | 13.01 Million | 21.19 Million |
Interest Expense | - | 1.35 Million | 1.44 Million | 2.5 Million | 3.16 Million | - |
Income Tax Expense | 19.63 Million | 19.79 Million | 10.14 Million | 4.16 Million | 5.07 Million | 2.66 Million |
Earnings before Tax | 68 Million | 66.04 Million | 40.06 Million | 14.1 Million | 18.73 Million | 22.71 Million |
Net Income | 48.36 Million | 46.25 Million | 29.88 Million | 9.94 Million | 13.66 Million | 19.97 Million |
Earnings Per Share Basic | 1.84 | 1.76 | 1.14 | 0.38 | 0.52 | 0.76 |
Earnings Per Share Diluted | 1.84 | 1.76 | 1.14 | 0.38 | 0.52 | 0.76 |
Weighted Average Shares Outstanding | 26.32 Million | 26.32 Million | 26.32 Million | 26.32 Million | 26.32 Million | 26.32 Million |
Weighted Average Shares Outstanding (Diluted) | 26.32 Million | 26.32 Million | 26.32 Million | 26.32 Million | 26.32 Million | 26.32 Million |
Gross Margin | 0.19 | 0.15 | 0.13 | 0.10 | 0.10 | 0.19 |
EBIT Margin | 0.10 | 0.10 | 0.10 | 0.07 | 0.09 | 0.08 |
Profit Margin | 0.06 | 0.06 | 0.05 | 0.02 | 0.03 | 0.05 |
EBITDA | 80.83 Million | 87.9 Million | 61.38 Million | 39.16 Million | 36.58 Million | 37.15 Million |
Earnings Before Tax Margin | 0.09 | 0.07 | 0.06 | 0.02 | 0.03 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 217.23 Million | 212.38 Million | 801.73 Million | 207.12 Million | 203.03 Million | 200.9 Million |
Cost of Revenue | 189.87 Million | 183.83 Million | 688.52 Million | 173.91 Million | 167.84 Million | 168.75 Million |
Gross Profit | 27.36 Million | 28.55 Million | 113.21 Million | 33.21 Million | 35.19 Million | 32.15 Million |
Operating Expenses | 10.91 Million | 12.82 Million | 55.02 Million | 14.38 Million | 15.55 Million | 17.03 Million |
Selling, General and Administrative Expenses | 19.87 Million | 15.86 Million | - | 20.96 Million | 18.18 Million | 21.09 Million |
Research and Development Expenses | 4.32 Million | - | - | 18.18 Million | 8.13 Million | 8.13 Million |
Other Expenses | 6.59 Million | 3.03 Million | -13.33 Million | 6.58 Million | 2.62 Million | 4.05 Million |
Cost and Expenses | 200.79 Million | 196.66 Million | 743.55 Million | 188.29 Million | 183.4 Million | 185.79 Million |
Operating Income | 16.44 Million | 15.72 Million | 58.18 Million | 18.82 Million | 19.63 Million | 15.11 Million |
Interest Expense | 2.14 Million | - | - | - | 1.03 Million | 858.82 Thousand |
Income Tax Expense | 4.43 Million | 4.38 Million | 19.63 Million | 5.1 Million | 5.47 Million | 4.56 Million |
Earnings before Tax | 15.04 Million | 15 Million | 68 Million | 18.62 Million | 19.34 Million | 15 Million |
Net Income | 10.6 Million | 10.62 Million | 48.36 Million | 13.52 Million | 13.86 Million | 10.43 Million |
Earnings Per Share Basic | 0.41 | 0.40 | - | 0.51 | 0.53 | 0.40 |
Earnings Per Share Diluted | 0.41 | 0.40 | - | 0.51 | 0.53 | 0.40 |
Weighted Average Shares Outstanding | 26.09 Million | 26.32 Million | 26.32 Million | 26.32 Million | 26.32 Million | 26.32 Million |
Weighted Average Shares Outstanding (Diluted) | 26.09 Million | 26.32 Million | 26.32 Million | 26.32 Million | 26.32 Million | 26.32 Million |
Gross Margin | 0.13 | 0.13 | 0.14 | 0.16 | 0.17 | 0.16 |
EBIT Margin | 0.07 | 0.10 | - | 0.12 | 0.12 | 0.10 |
Profit Margin | 0.05 | 0.05 | 0.06 | 0.07 | 0.07 | 0.05 |
EBITDA | 16.05 Million | 21.8 Million | - | 24.26 Million | 24.94 Million | 20.66 Million |
Earnings Before Tax Margin | 0.08 | 0.07 | 0.07 | 0.09 | 0.10 | 0.08 |
0J2I
MHJ
DYNA
YKEN
LFEV
FOSLL