Michael Hill International Limited (MHJ.AX)
AUD 0.57
(-1.74%)
AUD 0.57
(-1.74%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 703.35 Million | 684.48 Million | 657.24 Million | 594.92 Million | 522.42 Million | 592.39 Million |
| Cost of Revenue | 277.54 Million | 244.99 Million | 233.26 Million | 223.02 Million | 207.48 Million | 226.47 Million |
| Gross Profit | 425.81 Million | 439.49 Million | 423.98 Million | 371.89 Million | 314.93 Million | 365.91 Million |
| Operating Expenses | 425.81 Million | 379.96 Million | 350.9 Million | 310.13 Million | 316.96 Million | 345.86 Million |
| Selling, General and Administrative Expenses | 313.99 Million | 292.56 Million | 247.94 Million | 224.6 Million | 226.03 Million | 295.17 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 111.81 Million | 1.59 Million | 9.88 Million | 19.3 Million | 22.02 Million | 1.45 Million |
| Cost and Expenses | 703.35 Million | 624.95 Million | 584.17 Million | 533.15 Million | 524.45 Million | 572.34 Million |
| Operating Income | -0.58 | 53.06 Million | 78.25 Million | 76.92 Million | 16.06 Million | 25.11 Million |
| Interest Expense | 4.67 Million | 1.24 Million | 961.3 Thousand | 1.01 Million | 2.1 Million | 2.57 Million |
| Income Tax Expense | 121.28 Thousand | 15.85 Million | 21.05 Million | 20.92 Million | 1.52 Million | 2.41 Million |
| Earnings before Tax | -402.09 Thousand | 54.13 Million | 72.84 Million | 69.63 Million | 4.8 Million | 19.68 Million |
| Net Income | -523.38 Thousand | 38.28 Million | 51.79 Million | 48.7 Million | 3.27 Million | 17.26 Million |
| Earnings Per Share Basic | -0.00 | 0.10 | 0.13 | 0.13 | 0.01 | 0.04 |
| Earnings Per Share Diluted | -0.00 | 0.10 | 0.13 | 0.13 | 0.01 | 0.04 |
| Weighted Average Shares Outstanding | 383.79 Million | 382.25 Million | 388.26 Million | 387.92 Million | 387.76 Million | 387.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 383.79 Million | 391.08 Million | 393.86 Million | 389.62 Million | 387.76 Million | 387.88 Million |
| Gross Margin | 0.61 | 0.64 | 0.65 | 0.63 | 0.60 | 0.62 |
| EBIT Margin | 0.11 | 0.17 | 0.21 | 0.22 | 0.14 | 0.08 |
| Profit Margin | -0.00 | 0.06 | 0.08 | 0.08 | 0.01 | 0.03 |
| EBITDA | 78.58 Million | 118.19 Million | 131.4 Million | 125.75 Million | 66.43 Million | 42.52 Million |
| Earnings Before Tax Margin | -0.00 | 0.08 | 0.12 | 0.13 | 0.03 | 0.04 |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 282.24 Million | 362.68 Million | 266.17 Million | 684.48 Million | 363.38 Million | 657.24 Million |
| Cost of Revenue | 239.19 Million | 265.5 Million | 207.68 Million | 244.99 Million | 243.51 Million | 233.26 Million |
| Gross Profit | 43.04 Million | 97.18 Million | 58.49 Million | 439.49 Million | 119.86 Million | 423.98 Million |
| Operating Expenses | 57.57 Million | 67.96 Million | 60.06 Million | 379.96 Million | 60.74 Million | 350.9 Million |
| Selling, General and Administrative Expenses | 56.01 Million | 72.38 Million | 57.34 Million | - | 65.72 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.56 Million | 4.42 Million | -2.72 Million | 1.59 Million | 4.98 Million | 9.88 Million |
| Cost and Expenses | 296.77 Million | 333.46 Million | 267.75 Million | 624.95 Million | 304.26 Million | 584.17 Million |
| Operating Income | -14.53 Million | 29.22 Million | -1.57 Million | 53.06 Million | 59.12 Million | 78.25 Million |
| Interest Expense | 7.83 Million | 7.08 Million | 5.24 Million | 1.24 Million | 4.68 Million | 961.3 Thousand |
| Income Tax Expense | -6.35 Million | 6.46 Million | -2.16 Million | 15.85 Million | 16.72 Million | 21.05 Million |
| Earnings before Tax | -22.22 Million | 21.85 Million | -4.56 Million | 54.13 Million | 54.3 Million | 72.84 Million |
| Net Income | -15.87 Million | 15.39 Million | -2.4 Million | 38.28 Million | 37.58 Million | 51.79 Million |
| Earnings Per Share Basic | -0.04 | 0.04 | -0.01 | - | 0.10 | - |
| Earnings Per Share Diluted | -0.04 | 0.04 | -0.01 | - | 0.10 | - |
| Weighted Average Shares Outstanding | 384.62 Million | 382.93 Million | 379.68 Million | 382.25 Million | 384.68 Million | 388.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 384.62 Million | 389.72 Million | 379.68 Million | 391.08 Million | 391.5 Million | 393.86 Million |
| Gross Margin | 0.15 | 0.27 | 0.22 | 0.64 | 0.33 | 0.65 |
| EBIT Margin | 0.08 | 0.17 | 0.10 | - | 0.24 | - |
| Profit Margin | -0.06 | 0.04 | -0.01 | 0.06 | 0.10 | 0.08 |
| EBITDA | 21.44 Million | 61.26 Million | 27.58 Million | - | 87.68 Million | - |
| Earnings Before Tax Margin | -0.05 | 0.08 | -0.01 | 0.08 | 0.16 | 0.12 |
DYNA
ALTA
0QND
FOSLL
0O2W
0J2I