AUD 0.57
(-1.74%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 595.76 Million | 594.71 Million | 566.78 Million | 545.94 Million | 536.89 Million | 396.72 Million |
Total Current Assets | 261.79 Million | 266.47 Million | 323.9 Million | 291.25 Million | 236.49 Million | 233.63 Million |
Cash And Short Term Investments | 22.04 Million | 22.7 Million | 106.26 Million | 77.74 Million | 11.99 Million | 8.28 Million |
Cash and Cash Equivalents | 22.04 Million | 22.7 Million | 106.26 Million | 77.74 Million | 11.99 Million | 8.28 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16.17 Million | 15.81 Million | 8.36 Million | 8.97 Million | 26.76 Million | 31.02 Million |
Inventory | 213.92 Million | 221.19 Million | 201.28 Million | 183.99 Million | 191.31 Million | 187.8 Million |
Other Current Assets | 9.65 Million | 5.99 Million | 6.94 Million | 4.27 Million | 3.03 Million | 4.1 Million |
Total Non-Current Assets | 333.96 Million | 328.24 Million | 242.87 Million | 254.69 Million | 300.4 Million | 163.09 Million |
Net PPE | 211.64 Million | 214.23 Million | 164.53 Million | 152.93 Million | 181.22 Million | 66.13 Million |
Good Will And Intangible Assets | 63.15 Million | 58.66 Million | 12.18 Million | 35.29 Million | 26.14 Million | 16.15 Million |
Good Will | 21 Million | 19.25 Million | - | - | - | - |
Intangible Assets | 42.15 Million | 39.41 Million | 12.18 Million | 35.29 Million | 26.14 Million | 16.15 Million |
Long-Term Investments | 1.00 | 1.08 Million | 251.69 Thousand | - | 11.48 Million | 7.3 Million |
Tax Assets | 57.37 Million | 53.45 Million | 64.92 Million | 65.09 Million | 79.7 Million | 70.83 Million |
Other Non Current Assets | 1.79 Million | 810.75 Thousand | 977.93 Thousand | 1.37 Million | 1.84 Million | 2.66 Million |
Other Assets | 1.00 | 1.00 | - | 1.00 | - | 1.00 |
Total Liabilities | 413.42 Million | 389.45 Million | 350.46 Million | 338.14 Million | 372.27 Million | 211.8 Million |
Total Current Liabilities | 158.48 Million | 168.68 Million | 175.84 Million | 162.8 Million | 170.61 Million | 109.99 Million |
Account Payables | 42.01 Million | 42.9 Million | 49.4 Million | 47.81 Million | 31.02 Million | 21.64 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 76.44 Million | 44.7 Million | 42.33 Million | 36.85 Million | 45.12 Million | 59.77 Million |
Deferred Revenue | 257.86 Thousand | 2.2 Million | 885.9 Thousand | 809.06 Thousand | 392.8 Thousand | 1.3 Million |
Other Current Liabilities | 39.76 Million | 78.87 Million | 83.21 Million | 77.32 Million | 94.07 Million | 27.25 Million |
Total Non Current Liabilities | 254.93 Million | 220.77 Million | 174.61 Million | 175.33 Million | 201.65 Million | 101.81 Million |
Long-Term Debt | 64.35 Million | 141.49 Million | 101.32 Million | 106.78 Million | 135.42 Million | 34.21 Million |
Deferred Revenue Non Current | - | 2.78 Million | - | - | - | 1.93 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 190.58 Million | 64.66 Million | 73.29 Million | 68.55 Million | 66.22 Million | 58.39 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 182.34 Million | 205.26 Million | 216.31 Million | 207.8 Million | 164.62 Million | 184.92 Million |
Stock Holders Equity | 182.34 Million | 205.26 Million | 216.31 Million | 207.8 Million | 164.62 Million | 184.92 Million |
Common Stock | 13.94 Million | 12.09 Million | 12.62 Million | 12.12 Million | 11.79 Million | 11.49 Million |
Retained Earnings | 168.5 Million | 190.32 Million | 199.95 Million | 191.14 Million | 148.1 Million | 167.36 Million |
Accumulated other comprehensive income | -111.45 Thousand | 2.83 Million | 3.73 Million | 4.53 Million | 4.73 Million | 6.07 Million |
Common Stock Equity | 182.34 Million | 205.26 Million | 216.31 Million | 207.8 Million | 164.62 Million | 184.92 Million |
Capital Lease Obligation | 168.9 Million | 172.59 Million | 143.66 Million | 143.64 Million | 169.12 Million | - |
Total Investments | 1.00 | 1.08 Million | 251.69 Thousand | - | 11.48 Million | 7.3 Million |
Total Debt | 64.35 Million | 186.19 Million | 143.66 Million | 143.64 Million | 180.55 Million | 34.21 Million |
Net Debt | 42.31 Million | 163.48 Million | 37.39 Million | 65.89 Million | 168.56 Million | 25.92 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 595.76 Million | 622.04 Million | 594.71 Million | 594.71 Million | 590.52 Million | 566.78 Million |
Total Current Assets | 261.79 Million | 292.15 Million | 266.47 Million | 266.47 Million | 320.7 Million | 323.9 Million |
Cash And Short Term Investments | 22.04 Million | 24.56 Million | 22.7 Million | 22.7 Million | 84.41 Million | 106.26 Million |
Cash and Cash Equivalents | 22.04 Million | 24.56 Million | 22.7 Million | 22.7 Million | 84.41 Million | 106.26 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16.17 Million | 21.44 Million | 15.81 Million | 15.81 Million | 16.75 Million | 8.36 Million |
Inventory | 213.92 Million | 237.07 Million | 221.19 Million | 221.19 Million | 212.54 Million | 201.28 Million |
Other Current Assets | 9.65 Million | 9.06 Million | 5.99 Million | 5.99 Million | 6.99 Million | 6.94 Million |
Total Non-Current Assets | 333.96 Million | 329.89 Million | 328.24 Million | 328.24 Million | 269.81 Million | 242.87 Million |
Net PPE | 211.64 Million | 212.4 Million | 214.23 Million | 214.23 Million | 195.22 Million | 164.53 Million |
Good Will And Intangible Assets | 63.15 Million | 60.98 Million | 58.66 Million | 58.66 Million | 12.88 Million | 12.18 Million |
Good Will | 21 Million | 19.24 Million | 19.25 Million | 19.25 Million | - | - |
Intangible Assets | 42.15 Million | 41.73 Million | 39.41 Million | 39.41 Million | 12.88 Million | 12.18 Million |
Long-Term Investments | 1.00 | - | 1.08 Million | 1.08 Million | - | 251.69 Thousand |
Tax Assets | 57.37 Million | - | 53.45 Million | 53.45 Million | - | 64.92 Million |
Other Non Current Assets | 1.79 Million | 56.5 Million | 810.75 Thousand | 810.75 Thousand | 61.7 Million | 977.93 Thousand |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | - |
Total Liabilities | 413.42 Million | 417.51 Million | 389.45 Million | 389.45 Million | 376.47 Million | 350.46 Million |
Total Current Liabilities | 158.48 Million | 181.28 Million | 168.68 Million | 168.68 Million | 180.23 Million | 175.84 Million |
Account Payables | 42.01 Million | 92.26 Million | 42.9 Million | 42.9 Million | 81.56 Million | 49.4 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 76.44 Million | - | 44.7 Million | 44.7 Million | - | 42.33 Million |
Deferred Revenue | 257.86 Thousand | - | 2.2 Million | 2.2 Million | - | 885.9 Thousand |
Other Current Liabilities | 39.76 Million | 89.02 Million | 78.87 Million | 78.87 Million | 98.67 Million | 83.21 Million |
Total Non Current Liabilities | 254.93 Million | 236.22 Million | 220.77 Million | 220.77 Million | 196.23 Million | 174.61 Million |
Long-Term Debt | 64.35 Million | 159.89 Million | 141.49 Million | 141.49 Million | 123.41 Million | 101.32 Million |
Deferred Revenue Non Current | - | - | 2.78 Million | 2.78 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 190.58 Million | 76.32 Million | 64.66 Million | 64.66 Million | 72.81 Million | 73.29 Million |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | - | - |
Total Equity | 182.34 Million | 204.53 Million | 205.26 Million | 205.26 Million | 214.05 Million | 216.31 Million |
Stock Holders Equity | 182.34 Million | 204.53 Million | 205.26 Million | 205.26 Million | 214.05 Million | 216.31 Million |
Common Stock | 13.94 Million | 12 Million | 12.09 Million | 12.09 Million | 11.91 Million | 12.62 Million |
Retained Earnings | 168.5 Million | 190.68 Million | 190.32 Million | 190.32 Million | 206.36 Million | 199.95 Million |
Accumulated other comprehensive income | -111.45 Thousand | 1.84 Million | 2.83 Million | 2.83 Million | -4.22 Million | 3.73 Million |
Common Stock Equity | 182.34 Million | 204.53 Million | 205.26 Million | 205.26 Million | 214.05 Million | 216.31 Million |
Capital Lease Obligation | 168.9 Million | 166.6 Million | 172.59 Million | 172.59 Million | 166.67 Million | 143.66 Million |
Total Investments | 1.00 | - | 1.08 Million | 1.08 Million | - | 251.69 Thousand |
Total Debt | 64.35 Million | 159.89 Million | 186.19 Million | 186.19 Million | 123.41 Million | 143.66 Million |
Net Debt | 42.31 Million | 135.33 Million | 163.48 Million | 163.48 Million | 38.99 Million | 37.39 Million |
DYNA
ALTA
0QND
FOSLL
0O2W
0J2I