USD 7.32
(-7.52%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.11 Billion | 2.25 Billion | 2.45 Billion | 2.2 Billion | 2.18 Billion | 2.58 Billion |
Total Current Assets | 557.05 Million | 591.03 Million | 600.12 Million | 577.05 Million | 560.93 Million | 701.78 Million |
Cash And Short Term Investments | 61.76 Million | 53.36 Million | 65.51 Million | 75.87 Million | 37.77 Million | 31.01 Million |
Cash and Cash Equivalents | 54.3 Million | 53.36 Million | 65.51 Million | 75.87 Million | 37.77 Million | 31.01 Million |
Short Term Investments | 7.45 Million | 8.64 Million | 4.23 Million | 43 Thousand | - | - |
Net Receivables | 179.19 Million | 160.94 Million | 170.66 Million | 174.06 Million | 223.46 Million | 209.99 Million |
Inventory | 274.12 Million | 310.34 Million | 308.03 Million | 285.41 Million | 248.17 Million | 299.34 Million |
Other Current Assets | 2.37 Million | 66.37 Million | 55.91 Million | 41.7 Million | 51.52 Million | 161.43 Million |
Total Non-Current Assets | 1.56 Billion | 1.66 Billion | 1.85 Billion | 1.62 Billion | 1.62 Billion | 1.88 Billion |
Net PPE | 348.36 Million | 392.21 Million | 412.09 Million | 404.78 Million | 377.42 Million | 287.84 Million |
Good Will And Intangible Assets | 1.17 Billion | 1.23 Billion | 1.41 Billion | 1.18 Billion | 1.2 Billion | 1.25 Billion |
Good Will | 929.3 Million | 938.64 Million | 933.79 Million | 871.06 Million | 861.95 Million | 875.88 Million |
Intangible Assets | 244.79 Million | 298.1 Million | 477.53 Million | 314.89 Million | 346.46 Million | 380.28 Million |
Long-Term Investments | 15.37 Million | 18.77 Million | 14.45 Million | 16.91 Million | 17.43 Million | 18.89 Million |
Tax Assets | 244.79 Million | - | - | - | 62 Thousand | 29.48 Million |
Other Non Current Assets | -222.15 Million | 19.87 Million | 20.37 Million | 21.18 Million | 24.17 Million | 288.44 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 1.17 Billion | 1.24 Billion | 1.37 Billion | 683.02 Million | 744.89 Million | 1.06 Billion |
Total Current Liabilities | 281.5 Million | 230.86 Million | 269.3 Million | 290.43 Million | 300.27 Million | 383.15 Million |
Account Payables | 188.22 Million | 134.78 Million | 174.76 Million | 171.94 Million | 171 Million | 219.95 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.48 Million | 18.05 Million | 20.85 Million | 11.4 Million | 13.99 Million | 17.23 Million |
Deferred Revenue | 10.84 Million | - | - | - | - | - |
Other Current Liabilities | 74.95 Million | 78.03 Million | 73.67 Million | 107.08 Million | 115.27 Million | 145.96 Million |
Total Non Current Liabilities | 893.13 Million | 1 Billion | 1.1 Billion | 392.59 Million | 444.62 Million | 680.14 Million |
Long-Term Debt | 736.38 Million | 820.95 Million | 880.66 Million | 230.16 Million | 280.8 Million | 613.53 Million |
Deferred Revenue Non Current | 80.86 Million | 90.23 Million | 107.75 Million | 86.25 Million | 83.27 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 28.05 Million | 26.58 Million | 22.45 Million | 33.53 Million | 28.69 Million | 31.85 Million |
Other Liabilities | - | - | - | 1.00 | - | -1.00 |
Total Equity | 942.91 Million | 1.01 Billion | 1.08 Billion | 1.52 Billion | 1.44 Billion | 1.51 Billion |
Stock Holders Equity | 942.91 Million | 1.01 Billion | 1.08 Billion | 1.52 Billion | 1.44 Billion | 1.51 Billion |
Common Stock | 1.11 Million | 1.11 Million | 1.11 Million | 1.09 Million | 1.09 Million | 1.08 Million |
Retained Earnings | 577.51 Million | 652.56 Million | 769.09 Million | 691.22 Million | 614.17 Million | 695.01 Million |
Accumulated other comprehensive income | -137.24 Million | -126.21 Million | -164.48 Million | -73.01 Million | -171.39 Million | -225 Million |
Common Stock Equity | 942.91 Million | 1.01 Billion | 1.08 Billion | 1.52 Billion | 1.44 Billion | 1.51 Billion |
Capital Lease Obligation | 91.84 Million | 90.23 Million | 107.75 Million | 86.25 Million | 83.27 Million | - |
Total Investments | 22.83 Million | 18.77 Million | 14.45 Million | 16.91 Million | 17.43 Million | 18.89 Million |
Total Debt | 743.87 Million | 929.25 Million | 1 Billion | 327.82 Million | 378.07 Million | 630.76 Million |
Net Debt | 689.56 Million | 875.88 Million | 943.76 Million | 251.95 Million | 340.3 Million | 599.75 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.11 Billion | 2.11 Billion | 2.14 Billion | 2.23 Billion | 2.21 Billion | 2.25 Billion |
Total Current Assets | 557.05 Million | 557.05 Million | 571.95 Million | 599.44 Million | 565.75 Million | 591.03 Million |
Cash And Short Term Investments | 54.3 Million | 61.76 Million | 49.54 Million | 53.67 Million | 38.28 Million | 53.36 Million |
Cash and Cash Equivalents | 54.3 Million | 54.3 Million | 49.54 Million | 53.67 Million | 38.28 Million | 53.36 Million |
Short Term Investments | - | 7.45 Million | 7.47 Million | 6.44 Million | 8.96 Million | 8.64 Million |
Net Receivables | 179.19 Million | 179.19 Million | 191.19 Million | 192.53 Million | 158.09 Million | 160.94 Million |
Inventory | 274.12 Million | 274.12 Million | 281.39 Million | 295.27 Million | 313.33 Million | 310.34 Million |
Other Current Assets | 49.43 Million | 2.37 Million | 49.81 Million | 57.95 Million | 56.04 Million | 66.37 Million |
Total Non-Current Assets | 1.56 Billion | 1.56 Billion | 1.57 Billion | 1.63 Billion | 1.65 Billion | 1.66 Billion |
Net PPE | 348.36 Million | 348.36 Million | 352.06 Million | 364.83 Million | 388.51 Million | 392.21 Million |
Good Will And Intangible Assets | 929.3 Million | 1.17 Billion | 1.18 Billion | 1.23 Billion | 1.21 Billion | 1.23 Billion |
Good Will | 929.3 Million | 929.3 Million | 936.13 Million | 939.56 Million | 928.37 Million | 938.64 Million |
Intangible Assets | - | 244.79 Million | 250.26 Million | 295.01 Million | 290.86 Million | 298.1 Million |
Long-Term Investments | 15.37 Million | 15.37 Million | 15.65 Million | 12.7 Million | 21.15 Million | 18.77 Million |
Tax Assets | 244.79 Million | 244.79 Million | 250.26 Million | 295.01 Million | - | - |
Other Non Current Assets | 22.64 Million | -222.15 Million | -227.1 Million | -272.93 Million | 22.23 Million | 19.87 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.17 Billion | 1.17 Billion | 1.2 Billion | 1.23 Billion | 1.23 Billion | 1.24 Billion |
Total Current Liabilities | 281.5 Million | 281.5 Million | 272.37 Million | 267.48 Million | 246.59 Million | 230.86 Million |
Account Payables | 188.22 Million | 188.22 Million | 179.06 Million | 169.05 Million | 142.29 Million | 134.78 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 18.32 Million | 7.48 Million | 17.59 Million | 18.16 Million | 17.72 Million | 18.05 Million |
Deferred Revenue | - | 10.84 Million | - | - | - | - |
Other Current Liabilities | 74.95 Million | 74.95 Million | 75.7 Million | 80.25 Million | 86.57 Million | 78.03 Million |
Total Non Current Liabilities | 893.13 Million | 893.13 Million | 932.37 Million | 970.33 Million | 989.31 Million | 1 Billion |
Long-Term Debt | 736.38 Million | 736.38 Million | 769.79 Million | 801.49 Million | 807.2 Million | 820.95 Million |
Deferred Revenue Non Current | 80.86 Million | 80.86 Million | 82.59 Million | 86.2 Million | 97.36 Million | 90.23 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 28.05 Million | 28.05 Million | 27.68 Million | 29.73 Million | 23.74 Million | 26.58 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 942.91 Million | 942.91 Million | 944.48 Million | 995.82 Million | 980.99 Million | 1.01 Billion |
Stock Holders Equity | 942.91 Million | 942.91 Million | 944.48 Million | 995.82 Million | 980.99 Million | 1.01 Billion |
Common Stock | 1.11 Million | 1.11 Million | 1.11 Million | 1.11 Million | 1.11 Million | 1.11 Million |
Retained Earnings | 577.51 Million | 577.51 Million | 580.45 Million | 628.65 Million | 642.18 Million | 652.56 Million |
Accumulated other comprehensive income | -137.24 Million | -137.24 Million | -136.07 Million | -130.02 Million | -155.62 Million | -126.21 Million |
Common Stock Equity | 942.91 Million | 942.91 Million | 944.48 Million | 995.82 Million | 980.99 Million | 1.01 Billion |
Capital Lease Obligation | 81 Million | 91.84 Million | 82.59 Million | 86.2 Million | 97.36 Million | 90.23 Million |
Total Investments | 15.37 Million | 22.83 Million | 15.65 Million | 12.7 Million | 21.15 Million | 18.77 Million |
Total Debt | 835.71 Million | 743.87 Million | 869.97 Million | 905.86 Million | 922.28 Million | 929.25 Million |
Net Debt | 781.4 Million | 689.56 Million | 820.43 Million | 852.19 Million | 884 Million | 875.88 Million |
MHJ
DYNA
ALTA
LFEV
FOSLL
0O2W