USD 89.25
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.28 Billion | 1.14 Billion | 961.7 Million | 860.8 Million | 812.3 Million | 768.5 Million |
Cost of Revenue | 661.2 Million | 737.4 Million | 440.1 Million | 433.6 Million | 379.2 Million | 352.4 Million |
Gross Profit | 628.6 Million | 412.1 Million | 521.6 Million | 427.2 Million | 433.1 Million | 416.1 Million |
Operating Expenses | 3.23 Billion | 166.1 Million | 130.6 Million | 62.1 Million | 52 Million | 39 Million |
Selling, General and Administrative Expenses | 47.8 Million | 25 Million | 32.4 Million | 14.6 Million | 12.4 Million | 11.8 Million |
Research and Development Expenses | - | 0.43 | 2.20 | 1.59 | 1.03 | 1.35 |
Other Expenses | 2.39 Billion | -84.4 Million | -140.1 Million | -53.8 Million | -70.6 Million | 718.8 Million |
Cost and Expenses | 3.1 Billion | 903.5 Million | 570.7 Million | 495.7 Million | 431.2 Million | 391.4 Million |
Operating Income | -1.86 Billion | 628.1 Million | 2.25 Billion | 1.53 Billion | 1.29 Billion | 1.17 Billion |
Interest Expense | 160.6 Million | 143 Million | 121.7 Million | 102.2 Million | 153.1 Million | 109.3 Million |
Income Tax Expense | -417.5 Million | 270.6 Million | 414 Million | 30.5 Million | 230.2 Million | 249.3 Million |
Earnings before Tax | -1.98 Billion | 508 Million | 2.13 Billion | 1.39 Billion | 1.05 Billion | 1.09 Billion |
Net Income | -1.56 Billion | 234 Million | 1.72 Billion | 1.36 Billion | 817.2 Million | 843 Million |
Earnings Per Share Basic | -21.17 | 3.18 | 23.75 | 19.33 | 12.61 | 11.61 |
Earnings Per Share Diluted | -21.17 | 1.45 | 21.72 | 18.67 | 11.17 | 11.61 |
Weighted Average Shares Outstanding | 74.1 Million | 73.5 Million | 72.48 Million | 70.43 Million | 64.82 Million | 72.58 Million |
Weighted Average Shares Outstanding (Diluted) | 74.1 Million | 80.62 Million | 79.5 Million | 75.65 Million | 73.14 Million | 72.58 Million |
Gross Margin | 0.49 | 0.36 | 0.54 | 0.50 | 0.53 | 0.54 |
EBIT Margin | -1.40 | 0.82 | 2.36 | 1.88 | 1.63 | 1.55 |
Profit Margin | -1.22 | 0.20 | 1.79 | 1.58 | 1.01 | 1.10 |
EBITDA | -1.8 Billion | 965.4 Million | 2.27 Billion | 1.58 Billion | 1.19 Billion | 1.21 Billion |
Earnings Before Tax Margin | -1.45 | 0.55 | 2.34 | 1.78 | 1.59 | 1.53 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 317.6 Million | 327.2 Million | 1.28 Billion | 320 Million | 311.3 Million | 314.2 Million |
Cost of Revenue | 169.6 Million | 227.1 Million | 743.7 Million | 204.9 Million | 148.3 Million | 163 Million |
Gross Profit | 148 Million | 100.1 Million | 546.1 Million | 115.1 Million | 163 Million | 151.2 Million |
Operating Expenses | 15.8 Million | 16.1 Million | 68.1 Million | 12.3 Million | 10.3 Million | 4.1 Million |
Selling, General and Administrative Expenses | 600 Thousand | 500 Thousand | - | 45.9 Million | 700 Thousand | 13.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -14 Million | -16.1 Million | -68.1 Million | -12.3 Million | -15.1 Million | -12.7 Million |
Cost and Expenses | 183.6 Million | 243.2 Million | 811.8 Million | 217.2 Million | 158.6 Million | 167.1 Million |
Operating Income | 134 Million | 84 Million | 478 Million | 102.8 Million | 153.8 Million | -1.34 Billion |
Interest Expense | 46.3 Million | 43.4 Million | 160.6 Million | 44.6 Million | 41.7 Million | 39.2 Million |
Income Tax Expense | -45.4 Million | 19.9 Million | -417.5 Million | -166.9 Million | 16.3 Million | -296.9 Million |
Earnings before Tax | -186.9 Million | 85.3 Million | -1.98 Billion | -761.7 Million | 74.5 Million | -1.42 Billion |
Net Income | -143.9 Million | 57.1 Million | -1.56 Billion | -595.9 Million | 57.3 Million | -1.12 Billion |
Earnings Per Share Basic | -1.93 | 0.77 | - | -8.04 | 0.77 | -15.18 |
Earnings Per Share Diluted | -1.93 | 0.70 | - | -8.04 | 0.77 | -15.18 |
Weighted Average Shares Outstanding | 74.46 Million | 74.1 Million | 74.1 Million | 74.1 Million | 74.1 Million | 74.1 Million |
Weighted Average Shares Outstanding (Diluted) | 74.46 Million | 81.22 Million | 74.1 Million | 74.1 Million | 74.1 Million | 74.1 Million |
Gross Margin | 0.47 | 0.31 | 0.42 | 0.36 | 0.52 | 0.48 |
EBIT Margin | 0.44 | 0.27 | - | 0.33 | 0.53 | -4.27 |
Profit Margin | -0.45 | 0.17 | -1.22 | -1.86 | 0.18 | -3.58 |
EBITDA | 138.2 Million | 88 Million | - | 105.5 Million | 164 Million | -1.34 Billion |
Earnings Before Tax Margin | 0.42 | 0.26 | 0.37 | 0.32 | 0.49 | -4.29 |
INT
VAPORES
CTT
YOOIF
CEROW
OMAB