Compañía Sud Americana de Vapores S.A. (VAPORES.SN)
CLP 53.9
(2.18%)
CLP 53.9
(2.18%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | - | - | - | - | - |
| Cost of Revenue | 6.95 Million | 10.34 Million | - | 3.73 Million | - |
| Gross Profit | -6.95 Million | -10.34 Million | - | -3.73 Million | - |
| Operating Expenses | 8.4 Million | 30.56 Million | 23.71 Million | 6.9 Million | 139.19 Million |
| Selling, General and Administrative Expenses | 7.82 Million | 7.18 Million | 3.97 Million | 5.02 Million | 10.04 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 450 Thousand | 542 Thousand | 568 Thousand | 708 Thousand | - |
| Cost and Expenses | 15.29 Million | 40.91 Million | 23.71 Million | 10.63 Million | 139.19 Million |
| Operating Income | -15.29 Million | -38.42 Million | -23.06 Million | -9.62 Million | -8.7 Million |
| Interest Expense | 12.41 Million | 16.33 Million | 10.96 Million | 21.01 Million | - |
| Income Tax Expense | 677.39 Million | -249.16 Million | -32.96 Million | 55.53 Million | 150 Thousand |
| Earnings before Tax | 935.49 Million | 5.31 Billion | 3.17 Billion | 278.29 Million | 130.44 Million |
| Net Income | 258.09 Million | 5.56 Billion | 3.21 Billion | 222.14 Million | 130.3 Million |
| Earnings Per Share Basic | 0.01 | 0.11 | 0.06 | 0.01 | 3.54 |
| Earnings Per Share Diluted | 0.01 | 0.11 | 0.06 | 0.01 | 3.54 |
| Weighted Average Shares Outstanding | 51.61 Billion | 51.32 Million | 51.32 Million | 41.54 Million | 36.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 51.31 Billion | 51.31 Million | 51.31 Million | 41.53 Million | 36.79 Million |
| Gross Margin | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - |
| Profit Margin | - | - | - | - | - |
| EBITDA | 947.91 Million | -40.26 Million | -23.01 Million | 299.38 Million | -8.56 Million |
| Earnings Before Tax Margin | - | - | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | - | - | 6.95 Million | 6.95 Million | - | - |
| Gross Profit | - | - | -6.95 Million | -6.95 Million | - | - |
| Operating Expenses | 4.14 Million | 2.94 Million | -1.39 Million | 8.4 Million | 2.96 Million | 1.99 Million |
| Selling, General and Administrative Expenses | 1.3 Million | 1.54 Million | 2.41 Million | - | 1.81 Million | 1.59 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 39 Thousand | -20 Thousand | 40 Thousand | 56 Thousand | -18 Thousand | 20 Thousand |
| Cost and Expenses | 4.14 Million | 2.94 Million | 5.55 Million | 15.35 Million | 2.96 Million | 1.99 Million |
| Operating Income | -4.11 Million | -2.96 Million | -5.51 Million | -15.29 Million | -2.98 Million | -1.97 Million |
| Interest Expense | 30 Thousand | 1000.00 | 1.3 Million | 12.41 Million | 2.18 Million | 4.92 Million |
| Income Tax Expense | 106.87 Million | 230.47 Million | -20.81 Million | 677.39 Million | 137.55 Million | 561.97 Million |
| Earnings before Tax | 135.64 Million | 71.37 Million | -19.71 Million | 935.49 Million | 47.06 Million | 311.48 Million |
| Net Income | 28.76 Million | -159.1 Million | 1.1 Million | 258.09 Million | -90.49 Million | -250.48 Million |
| Earnings Per Share Basic | 0.56 | -3.10 | 0.01 | - | -1.80 | -4.90 |
| Earnings Per Share Diluted | 0.56 | -3.10 | 0.02 | - | -1.80 | -4.88 |
| Weighted Average Shares Outstanding | 51.32 Million | 51.32 Million | 157.42 Million | 51.61 Million | 50.27 Million | 51.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 51.31 Million | 51.31 Million | 51.31 Million | 51.31 Million | 50.27 Million | 51.31 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | 135.81 Million | 71.45 Million | -18.4 Million | - | 49.33 Million | 316.54 Million |
| Earnings Before Tax Margin | - | - | - | - | - | - |
CTT
PRLB
ACFN
OMAB
LEGIF
INT