Legible Inc. (LEBGF)
USD 0.04
(-5.0%)
USD 0.04
(-5.0%)
| Breakdown | 2022 | 2021 | 2021 | 2020 |
|---|---|---|---|---|
| Operating Cash Flow | -3.84 Million | -6.35 Million | -36.63 Thousand | -36.63 Thousand |
| Net Income | -8.78 Million | -12.91 Million | -141.38 Thousand | -141.38 Thousand |
| Depreciation & Amortization | 563.08 Thousand | 364.04 Thousand | - | - |
| Deferred income taxes | -183.9 Thousand | 4.33 Million | - | - |
| Stock-based compensation | 490.62 Thousand | 1.32 Million | - | - |
| Change in working capital | 1.69 Million | 408.15 Thousand | 104.75 Thousand | 104.75 Thousand |
| Other non-cash items | 2.37 Million | 120 Thousand | - | - |
| Investing Cash Flow | 17.26 Thousand | -1.26 Million | - | - |
| Investments in PPE | -22.54 Thousand | -1.07 Million | - | - |
| Acquisitions | - | -200.14 Thousand | - | - |
| Investment purchases | - | - | - | - |
| Sales/Maturities of investments | - | - | - | - |
| Other Investing Activities | 39.8 Thousand | 10.16 Thousand | - | - |
| Financing Cash Flow | 3.14 Million | 8.3 Million | 36.63 Thousand | 36.63 Thousand |
| Debt repayment | -25 Thousand | -27.37 Thousand | - | - |
| Dividends payments | - | - | - | - |
| Common Stock Repurchased | - | - | - | - |
| Common Stock Issuance | 509.41 Thousand | 8.73 Million | - | - |
| Other Financing Activities | 2.65 Million | -401.35 Thousand | 36.63 Thousand | 36.63 Thousand |
| Accounts receivables | - | - | - | - |
| Accounts payables | 1.45 Million | 475.03 Thousand | 1945.00 | 1945.00 |
| Inventory | - | - | - | - |
| Other working capital | 245.48 Thousand | -66.88 Thousand | 102.8 Thousand | 102.8 Thousand |
| Cash at beginning of period | 832.66 Thousand | 145.84 Thousand | - | - |
| Cash at end of period | 150.43 Thousand | 832.66 Thousand | - | - |
| Capital Expenditure | -22.54 Thousand | -1.07 Million | - | - |
| Effect of forex changes on cash | - | - | - | - |
| Net cash flow / Change in cash | -682.22 Thousand | 686.81 Thousand | - | - |
| Free Cash Flow | -3.86 Million | -7.42 Million | -36.63 Thousand | -36.63 Thousand |
| Breakdown | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | - | - | - | - |
| Net Income | -1.21 Million | -678.8 Thousand | -8.78 Million | -2.35 Million | -2.49 Million | -3.24 Million |
| Depreciation & Amortization | 5449.00 | 97.15 Thousand | 563.08 Thousand | 153.81 Thousand | 159.09 Thousand | 153.02 Thousand |
| Deferred income taxes | -72.14 Thousand | 1.38 Million | -183.9 Thousand | 9069.00 | 1154.00 | - |
| Stock-based compensation | 212.34 Thousand | -631.81 Thousand | 490.62 Thousand | 235.19 Thousand | 216.44 Thousand | 670.8 Thousand |
| Change in working capital | 362.36 Thousand | 680.89 Thousand | 1.69 Million | -133.27 Thousand | 344.4 Thousand | 804.23 Thousand |
| Other non-cash items | 126.21 Thousand | -1.65 Million | 2.37 Million | 1.41 Million | 958.2 Thousand | 79.87 Thousand |
| Investing Cash Flow | - | 296.23 Thousand | 17.26 Thousand | 22.12 Thousand | -77.59 Thousand | -223.5 Thousand |
| Investments in PPE | - | - | -22.54 Thousand | - | -94.67 Thousand | -223.5 Thousand |
| Acquisitions | - | - | - | - | - | - |
| Investment purchases | - | - | - | - | - | - |
| Sales/Maturities of investments | - | - | - | - | - | - |
| Other Investing Activities | - | - | 39.8 Thousand | - | 17.08 Thousand | - |
| Financing Cash Flow | 479.53 Thousand | 500.96 Thousand | 3.14 Million | 617.4 Thousand | 943.93 Thousand | 1.08 Million |
| Debt repayment | -15 Thousand | -5000.00 | -25 Thousand | - | - | - |
| Dividends payments | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - |
| Common Stock Issuance | 440.95 Thousand | - | 509.41 Thousand | - | - | 240.5 Thousand |
| Other Financing Activities | 53.58 Thousand | 505.96 Thousand | 2.65 Million | 617.4 Thousand | - | 840 Thousand |
| Accounts receivables | - | - | - | - | - | - |
| Accounts payables | 427.58 Thousand | 599.01 Thousand | 1.45 Million | -322.95 Thousand | 338.37 Thousand | 836.33 Thousand |
| Inventory | - | - | - | - | - | - |
| Other working capital | -65.21 Thousand | 81.87 Thousand | 245.48 Thousand | 189.67 Thousand | 6026.00 | -32.09 Thousand |
| Cash at beginning of period | 150.43 Thousand | 160.03 Thousand | 832.66 Thousand | 196.05 Thousand | 148.61 Thousand | 832.66 Thousand |
| Cash at end of period | 47.64 Thousand | 150.43 Thousand | 150.43 Thousand | 160.03 Thousand | 196.05 Thousand | 148.61 Thousand |
| Capital Expenditure | - | - | -22.54 Thousand | - | -94.67 Thousand | -223.5 Thousand |
| Effect of forex changes on cash | - | - | - | - | - | - |
| Net cash flow / Change in cash | -102.79 Thousand | -9593.00 | -682.22 Thousand | -36.02 Thousand | 47.44 Thousand | -684.05 Thousand |
| Free Cash Flow | -582.32 Thousand | -806.79 Thousand | -3.86 Million | -675.55 Thousand | -913.56 Thousand | -1.76 Million |
004450
2150
BNCM
RYMM
605058
006370