USD 0.0
(0.0%)
Breakdown | 2017 | 2016 |
---|---|---|
Operating Cash Flow | -494.25 Thousand | -515.8 Thousand |
Net Income | -1.01 Million | -839.77 Thousand |
Depreciation & Amortization | 44.36 Thousand | -69.76 Thousand |
Deferred income taxes | - | - |
Stock-based compensation | - | - |
Change in working capital | 167.13 Thousand | 168.41 Thousand |
Other non-cash items | 398.65 Thousand | 85.79 Thousand |
Investing Cash Flow | 40.28 Thousand | - |
Investments in PPE | - | - |
Acquisitions | - | - |
Investment purchases | - | - |
Sales/Maturities of investments | 40.28 Thousand | - |
Other Investing Activities | - | - |
Financing Cash Flow | 466 Thousand | 505 Thousand |
Debt repayment | -409 Thousand | -505 Thousand |
Dividends payments | - | - |
Common Stock Repurchased | - | - |
Common Stock Issuance | 57 Thousand | - |
Other Financing Activities | - | - |
Accounts receivables | - | - |
Accounts payables | - | - |
Inventory | - | - |
Other working capital | 167.13 Thousand | 168.41 Thousand |
Cash at beginning of period | 60.00 | - |
Cash at end of period | 12.08 Thousand | -10.8 Thousand |
Capital Expenditure | - | - |
Effect of forex changes on cash | - | - |
Net cash flow / Change in cash | 12.02 Thousand | -10.8 Thousand |
Free Cash Flow | -494.25 Thousand | -515.8 Thousand |
Breakdown | 2016 FY | 2015 FY |
---|---|---|
Operating Cash Flow | - | - |
Net Income | -1.01 Million | -839.77 Thousand |
Depreciation & Amortization | 44.36 Thousand | -69.76 Thousand |
Deferred income taxes | - | - |
Stock-based compensation | - | - |
Change in working capital | 167.13 Thousand | 168.41 Thousand |
Other non-cash items | 398.65 Thousand | 85.79 Thousand |
Investing Cash Flow | 40.28 Thousand | - |
Investments in PPE | - | - |
Acquisitions | - | - |
Investment purchases | - | - |
Sales/Maturities of investments | 40.28 Thousand | - |
Other Investing Activities | - | - |
Financing Cash Flow | 466 Thousand | 505 Thousand |
Debt repayment | -409 Thousand | -505 Thousand |
Dividends payments | - | - |
Common Stock Repurchased | - | - |
Common Stock Issuance | 57 Thousand | - |
Other Financing Activities | - | - |
Accounts receivables | - | - |
Accounts payables | - | - |
Inventory | - | - |
Other working capital | 167.13 Thousand | 168.41 Thousand |
Cash at beginning of period | 60.00 | - |
Cash at end of period | 12.08 Thousand | -10.8 Thousand |
Capital Expenditure | - | - |
Effect of forex changes on cash | - | - |
Net cash flow / Change in cash | 12.02 Thousand | -10.8 Thousand |
Free Cash Flow | -494.25 Thousand | -515.8 Thousand |
605058
006370
LEBGF
PBID
COMB
IEL