USD 0.04
(-5.0%)
Breakdown | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 331.17 Thousand | 3.53 Million | 4894.00 | - |
Total Current Assets | 318.87 Thousand | 1.21 Million | 4894.00 | - |
Cash And Short Term Investments | 150.43 Thousand | 832.66 Thousand | - | - |
Cash and Cash Equivalents | 150.43 Thousand | 832.66 Thousand | - | - |
Short Term Investments | - | - | - | - |
Net Receivables | 58.43 Thousand | 111.23 Thousand | - | - |
Inventory | - | - | - | - |
Other Current Assets | - | - | - | - |
Total Non-Current Assets | 12.3 Thousand | 2.31 Million | - | - |
Net PPE | 12.3 Thousand | 103.19 Thousand | - | - |
Good Will And Intangible Assets | - | 2.21 Million | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | 2.21 Million | - | - |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | - | - | - | - |
Other Assets | - | - | - | - |
Total Liabilities | 3.99 Million | 869.39 Thousand | 198.25 Thousand | 198.25 Thousand |
Total Current Liabilities | 2.72 Million | 869.39 Thousand | 198.25 Thousand | 198.25 Thousand |
Account Payables | 2.04 Million | 719.39 Thousand | 6945.00 | 6945.00 |
Tax Payables | - | - | - | - |
Short Term Debt | 650.5 Thousand | - | 179.75 Thousand | 179.75 Thousand |
Deferred Revenue | - | - | - | - |
Other Current Liabilities | 29.13 Thousand | 150 Thousand | 11.55 Thousand | 11.55 Thousand |
Total Non Current Liabilities | 1.26 Million | - | - | - |
Long-Term Debt | 1.26 Million | - | - | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | - | - | - |
Other Liabilities | - | - | - | - |
Total Equity | -3.65 Million | 2.66 Million | -198.25 Thousand | -198.25 Thousand |
Stock Holders Equity | -3.65 Million | 2.66 Million | -198.25 Thousand | -198.25 Thousand |
Common Stock | 15.88 Million | 14.55 Million | 960.61 Thousand | 960.61 Thousand |
Retained Earnings | -22.56 Million | -13.78 Million | -1.15 Million | -1.15 Million |
Accumulated other comprehensive income | 2.28 Million | 1.77 Million | - | - |
Common Stock Equity | -3.65 Million | 2.66 Million | -198.25 Thousand | -198.25 Thousand |
Capital Lease Obligation | - | - | - | - |
Total Investments | - | - | - | - |
Total Debt | 1.91 Million | - | 179.75 Thousand | 179.75 Thousand |
Net Debt | 1.76 Million | -832.66 Thousand | 179.75 Thousand | 179.75 Thousand |
Breakdown | 2023 Q3 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 244.53 Thousand | 288.14 Thousand | 331.17 Thousand | 331.17 Thousand | 2.38 Million | 2.64 Million |
Total Current Assets | 243.92 Thousand | 281.28 Thousand | 318.87 Thousand | 318.87 Thousand | 266.52 Thousand | 339.9 Thousand |
Cash And Short Term Investments | 79.44 Thousand | 47.64 Thousand | 150.43 Thousand | 150.43 Thousand | 160.03 Thousand | 196.05 Thousand |
Cash and Cash Equivalents | 79.44 Thousand | 47.64 Thousand | 150.43 Thousand | 150.43 Thousand | 160.03 Thousand | 196.05 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 13.94 Thousand | 12.92 Thousand | 58.43 Thousand | 58.43 Thousand | 40.7 Thousand | 18.54 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 607.00 | 6853.00 | 12.3 Thousand | 12.3 Thousand | 2.11 Million | 2.3 Million |
Net PPE | 607.00 | 6853.00 | 12.3 Thousand | 12.3 Thousand | 23.12 Thousand | 67.61 Thousand |
Good Will And Intangible Assets | - | - | - | - | 2.09 Million | 2.23 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | 2.09 Million | 2.23 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.63 Million | 3.93 Million | 3.99 Million | 3.99 Million | 4.56 Million | 3.78 Million |
Total Current Liabilities | 2.54 Million | 3.17 Million | 2.72 Million | 2.72 Million | 2.53 Million | 2.86 Million |
Account Payables | 1.89 Million | 2.47 Million | 2.04 Million | 2.04 Million | 1.69 Million | 1.84 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 609.75 Thousand | 671.92 Thousand | 650.5 Thousand | 650.5 Thousand | 811.46 Thousand | 993.92 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 36.76 Thousand | 29.13 Thousand | 29.13 Thousand | 29.13 Thousand | 35.31 Thousand | 27.34 Thousand |
Total Non Current Liabilities | 94.26 Thousand | 765.53 Thousand | 1.26 Million | 1.26 Million | 2.03 Million | 917.91 Thousand |
Long-Term Debt | 94.26 Thousand | 765.53 Thousand | 1.26 Million | 1.26 Million | 2.03 Million | 917.91 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.39 Million | -3.65 Million | -3.65 Million | -3.65 Million | -2.18 Million | -1.13 Million |
Stock Holders Equity | -2.39 Million | -3.65 Million | -3.65 Million | -3.65 Million | -2.18 Million | -1.13 Million |
Common Stock | 20.39 Million | 17.17 Million | 15.88 Million | 15.88 Million | 15.42 Million | 15.07 Million |
Retained Earnings | -26.04 Million | -23.78 Million | -22.56 Million | -22.56 Million | -21.88 Million | -19.53 Million |
Accumulated other comprehensive income | - | 2.49 Million | 2.28 Million | 2.28 Million | 3.64 Million | 3.03 Million |
Common Stock Equity | -2.39 Million | -3.65 Million | -3.65 Million | -3.65 Million | -2.18 Million | -1.13 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 704.02 Thousand | 1.43 Million | 1.91 Million | 1.91 Million | 2.84 Million | 1.91 Million |
Net Debt | 624.57 Thousand | 1.38 Million | 1.76 Million | 1.76 Million | 2.68 Million | 1.71 Million |
004450
2150
BNCM
RYMM
605058
006370