USD 7.35
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 824 Million | 791 Million | 679 Million | 635 Million | 741 Million | 757 Million |
Cost of Revenue | 324 Million | 379 Million | 307 Million | 219 Million | 241 Million | 177 Million |
Gross Profit | 500 Million | 412 Million | 372 Million | 416 Million | 500 Million | 580 Million |
Operating Expenses | 716 Million | 981 Million | 563 Million | 1.74 Billion | 1.24 Billion | 617 Million |
Selling, General and Administrative Expenses | 73 Million | 2 Million | 13 Million | 110 Million | 28 Million | 79 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 654 Million | - | - | - | - | - |
Cost and Expenses | 1.05 Billion | 1.36 Billion | 870 Million | 1.96 Billion | 1.49 Billion | 794 Million |
Operating Income | -227 Million | 414 Million | 385 Million | 306 Million | 472 Million | 500 Million |
Interest Expense | 104 Million | 87 Million | 85 Million | 75 Million | 96 Million | 99 Million |
Income Tax Expense | - | -3 Million | 6 Million | 1.76 Million | 5 Million | 4 Million |
Earnings before Tax | -341 Million | -622 Million | 875 Million | -1.39 Billion | -837 Million | -123 Million |
Net Income | -319 Million | -619 Million | 869 Million | -1.39 Billion | -832 Million | -119 Million |
Earnings Per Share Basic | -0.43 | -0.84 | 1.17 | -1.88 | -1.12 | -0.16 |
Earnings Per Share Diluted | -0.43 | -0.84 | 1.17 | -1.88 | -1.12 | -0.16 |
Weighted Average Shares Outstanding | 741 Million | 740 Million | 740 Million | 740 Million | 740 Million | 739.13 Million |
Weighted Average Shares Outstanding (Diluted) | 741 Million | 740 Million | 742 Million | 740 Million | 740 Million | 740 Million |
Gross Margin | 0.61 | 0.52 | 0.55 | 0.66 | 0.67 | 0.77 |
EBIT Margin | -0.24 | 0.53 | 0.57 | 0.49 | 0.64 | 0.66 |
Profit Margin | -0.39 | -0.78 | 1.28 | -2.19 | -1.12 | -0.16 |
EBITDA | -199 Million | -527 Million | 388 Million | -1.31 Billion | -737 Million | -23 Million |
Earnings Before Tax Margin | -0.28 | 0.52 | 0.57 | 0.48 | 0.64 | 0.66 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 824 Million | 412 Million | 412 Million | 397 Million | 791 Million | 394 Million |
Cost of Revenue | 324 Million | 146 Million | 189 Million | 108 Million | 379 Million | 183 Million |
Gross Profit | 500 Million | 266 Million | 223 Million | 289 Million | 412 Million | 211 Million |
Operating Expenses | 74 Million | 340 Million | 376 Million | 650 Million | 981 Million | 419 Million |
Selling, General and Administrative Expenses | - | 72 Million | 5 Million | 78 Million | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 268 Million | - | - | - | - |
Cost and Expenses | 398 Million | 486 Million | 565 Million | 758 Million | 1.36 Billion | 602 Million |
Operating Income | -227 Million | -74 Million | 228 Million | 203 Million | 414 Million | 211 Million |
Interest Expense | 104 Million | - | - | - | 87 Million | - |
Income Tax Expense | -22 Million | -10 Million | -12 Million | -1 Million | -3 Million | -2 Million |
Earnings before Tax | -341 Million | -148 Million | -193 Million | -430 Million | -622 Million | -192 Million |
Net Income | -319 Million | -138 Million | -181 Million | -429 Million | -619 Million | -190 Million |
Earnings Per Share Basic | - | -0.19 | -0.24 | -0.58 | - | -0.26 |
Earnings Per Share Diluted | - | -0.19 | -0.24 | -0.58 | - | -0.26 |
Weighted Average Shares Outstanding | 741 Million | 741 Million | 741 Million | 740 Million | 740 Million | 739.29 Million |
Weighted Average Shares Outstanding (Diluted) | 741 Million | 741 Million | 744 Million | 740 Million | 740 Million | 743 Million |
Gross Margin | 0.61 | 0.65 | 0.54 | 0.73 | 0.52 | 0.54 |
EBIT Margin | - | 0.45 | 0.56 | 0.51 | - | 0.55 |
Profit Margin | -0.39 | -0.33 | -0.44 | -1.08 | -0.78 | -0.48 |
EBITDA | - | 186 Million | 231 Million | 201 Million | - | 216 Million |
Earnings Before Tax Margin | -0.28 | -0.18 | 0.55 | 0.51 | 0.52 | 0.54 |
PGPGF
NAVA
DONEAR
NELCO
1503
STYLAMIND