USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 372.00 | 2145.00 | 2144.00 | 2833.00 | 3761.00 | 2724.00 |
Gross Profit | -372.00 | -2145.00 | -2144.00 | -2833.00 | -3761.00 | -2724.00 |
Operating Expenses | 184.14 Thousand | 1.58 Million | 2.37 Million | 111.03 Thousand | 1.09 Million | 7.75 Million |
Selling, General and Administrative Expenses | 168.33 Thousand | 416.99 Thousand | 409.77 Thousand | 268.48 Thousand | 492.13 Thousand | 2.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 100 Thousand | 21.43 Thousand |
Cost and Expenses | 184.14 Thousand | 1.59 Million | 2.37 Million | 113.86 Thousand | 1.09 Million | 7.75 Million |
Operating Income | -168.71 Thousand | -1.59 Million | -2.39 Million | -145.86 Thousand | -1.11 Million | -7.75 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -60.75 | 70.00 | 32 Thousand | -5181.00 | -3084.00 |
Earnings before Tax | -184.14 Thousand | -1.59 Million | -2.37 Million | -113.86 Thousand | -991.96 Thousand | -7.72 Million |
Net Income | -184.14 Thousand | -1.59 Million | -2.37 Million | -113.86 Thousand | -991.96 Thousand | -7.72 Million |
Earnings Per Share Basic | -0.00 | -0.02 | -0.06 | -0.01 | -0.06 | -0.52 |
Earnings Per Share Diluted | -0.00 | -0.02 | -0.06 | -0.01 | -0.06 | -0.52 |
Weighted Average Shares Outstanding | 119.57 Million | 92.87 Million | 42.39 Million | 15.86 Million | 15.86 Million | 14.77 Million |
Weighted Average Shares Outstanding (Diluted) | 119.56 Million | 92.87 Million | 42.39 Million | 15.86 Million | 15.86 Million | 14.77 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -168.33 Thousand | -1.58 Million | -2.37 Million | -111.03 Thousand | -1.09 Million | -7.75 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 372.00 | 372.00 | - | - | - | 2145.00 |
Gross Profit | -372.00 | -372.00 | - | - | - | -2145.00 |
Operating Expenses | 184.13 Thousand | 65.67 Thousand | 22.39 Thousand | 59.62 Thousand | 24.39 Thousand | 1.58 Million |
Selling, General and Administrative Expenses | - | 65.67 Thousand | 22.39 Thousand | 59.62 Thousand | 39.59 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 184.5 Thousand | 66.04 Thousand | 22.39 Thousand | 59.62 Thousand | 24.39 Thousand | 1.59 Million |
Operating Income | -184.51 Thousand | -66.04 Thousand | -22.39 Thousand | -59.62 Thousand | -33.93 Thousand | -1.59 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -2.00 | -2.00 | -0.54 | -0.54 | 2517.00 | -60.75 |
Earnings before Tax | -184.14 Thousand | -65.67 Thousand | -22.39 Thousand | -59.62 Thousand | -24.39 Thousand | -1.59 Million |
Net Income | -184.14 Thousand | -65.67 Thousand | -22.39 Thousand | -59.62 Thousand | -36.45 Thousand | -1.59 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 119.56 Million | 119.56 Million | 119.56 Million | 119.56 Million | 98.1 Million | 92.87 Million |
Weighted Average Shares Outstanding (Diluted) | 119.56 Million | 119.56 Million | 119.56 Million | 119.56 Million | 98.1 Million | 92.87 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | -65.67 Thousand | -22.39 Thousand | -59.62 Thousand | -24.38 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
NAVA
DONEAR
EVO
1503
STYLAMIND
LDSCY