USD 0.07
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 371.53 Thousand | 339.44 Thousand | 95.16 Thousand | 6667.00 | 18.11 Thousand | - |
Cost of Revenue | 199.33 Thousand | 474.09 Thousand | - | - | - | 12.82 Thousand |
Gross Profit | 172.2 Thousand | -134.64 Thousand | 95.16 Thousand | 6667.00 | 18.11 Thousand | -12.82 Thousand |
Operating Expenses | 2.63 Million | 5.61 Million | 10.5 Million | 9.73 Million | 955.56 Thousand | 560.83 Thousand |
Selling, General and Administrative Expenses | 2.56 Million | 5.1 Million | 9.9 Million | 9.73 Million | 955.56 Thousand | 560.83 Thousand |
Research and Development Expenses | 261.17 Thousand | 510.72 Thousand | 602.11 Thousand | - | 454.33 Thousand | - |
Other Expenses | - | 93.19 Thousand | 3530.00 | 149.26 Thousand | 38.15 Thousand | 19.59 Thousand |
Cost and Expenses | 2.83 Million | 5.61 Million | 10.5 Million | 9.73 Million | 955.56 Thousand | 560.83 Thousand |
Operating Income | -2.45 Million | -7.56 Million | -11.72 Million | -9.72 Million | -937.45 Thousand | -560.83 Thousand |
Interest Expense | 128.26 Thousand | 94.68 Thousand | 102.19 Thousand | 63.25 Thousand | 2795.00 | - |
Income Tax Expense | - | -125.5 Thousand | -38.13 Thousand | 212.51 Thousand | 40.95 Thousand | 19.59 Thousand |
Earnings before Tax | -2.93 Million | -12.04 Million | -11.73 Million | -9.84 Million | -902.09 Thousand | -541.23 Thousand |
Net Income | -2.93 Million | -11.92 Million | -11.69 Million | -10.05 Million | -943.04 Thousand | -541.23 Thousand |
Earnings Per Share Basic | -0.01 | -0.07 | -0.08 | -0.09 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.07 | -0.08 | -0.09 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 206.71 Million | 177.6 Million | 143.71 Million | 115.2 Million | 104.85 Million | 102.84 Million |
Weighted Average Shares Outstanding (Diluted) | 206.71 Million | 177.6 Million | 143.71 Million | 115.2 Million | 104.85 Million | 105.18 Million |
Gross Margin | 0.46 | -0.40 | 1.00 | 1.00 | 1.00 | - |
EBIT Margin | -7.01 | -13.87 | -104.85 | -1416.33 | -49.18 | - |
Profit Margin | -7.90 | -35.12 | -122.87 | -1508.23 | -52.07 | - |
EBITDA | -2.6 Million | -11.47 Million | -11.19 Million | -9.77 Million | -890.63 Thousand | -528.41 Thousand |
Earnings Before Tax Margin | -6.62 | -22.28 | -123.23 | -1459.40 | -51.76 | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 25.88 Thousand | 15.19 Thousand | 71.85 Thousand | 371.53 Thousand | 7352.00 | 15.72 Thousand |
Cost of Revenue | 10 Thousand | 10.15 Thousand | 14.24 Thousand | 199.33 Thousand | 24.05 Thousand | 29.75 Thousand |
Gross Profit | 15.87 Thousand | 5032.00 | 57.61 Thousand | 172.2 Thousand | -16.69 Thousand | -14.03 Thousand |
Operating Expenses | 374.73 Thousand | 395.73 Thousand | 432.05 Thousand | 2.83 Million | 483.23 Thousand | 646.53 Thousand |
Selling, General and Administrative Expenses | 363.88 Thousand | 387.8 Thousand | 423.85 Thousand | - | 465.53 Thousand | 619.75 Thousand |
Research and Development Expenses | 10.85 Thousand | 7929.00 | 8207.00 | - | 17.7 Thousand | 26.78 Thousand |
Other Expenses | - | - | - | 19.78 Thousand | 1303.00 | 68.00 |
Cost and Expenses | 384.74 Thousand | 405.89 Thousand | 446.29 Thousand | 2.83 Million | 483.23 Thousand | 646.53 Thousand |
Operating Income | -358.86 Thousand | -390.7 Thousand | -374.44 Thousand | -2.45 Million | -475.88 Thousand | -630.81 Thousand |
Interest Expense | 28.09 Thousand | 33.39 Thousand | 32.75 Thousand | 128.26 Thousand | 33.47 Thousand | 33.18 Thousand |
Income Tax Expense | 1.00 | 1.00 | - | 148.04 Thousand | 34.77 Thousand | 33.25 Thousand |
Earnings before Tax | -527.04 Thousand | -503.65 Thousand | -251.13 Thousand | -2.93 Million | -753.05 Thousand | -734.69 Thousand |
Net Income | -527.04 Thousand | -503.65 Thousand | -251.13 Thousand | -2.93 Million | -753.05 Thousand | -734.69 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 230.94 Million | 230.39 Million | 222.21 Million | 206.71 Million | 206.47 Million | 209.05 Million |
Weighted Average Shares Outstanding (Diluted) | 230.94 Million | 230.39 Million | 222.21 Million | 206.71 Million | 206.47 Million | 209.05 Million |
Gross Margin | 0.61 | 0.33 | 0.80 | 0.46 | -2.27 | -0.89 |
EBIT Margin | -13.48 | -25.05 | -5.01 | - | -61.42 | -38.23 |
Profit Margin | -20.36 | -33.15 | -3.50 | -7.90 | -102.43 | -46.73 |
EBITDA | -348.85 Thousand | -380.54 Thousand | -360.2 Thousand | - | -451.52 Thousand | -600.99 Thousand |
Earnings Before Tax Margin | -13.86 | -25.72 | -5.21 | -6.62 | -64.73 | -40.13 |
R3NK
BBL
FALFF
SAKSOFT
4120
2326