JPY 6840.0
(-0.15%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 11.51 Billion | 10.43 Billion | 9.05 Billion | 6.82 Billion | 5.64 Billion | 5.84 Billion |
Cost of Revenue | 4.58 Billion | 3.66 Billion | 2.67 Billion | 1.94 Billion | 1.36 Billion | 1.05 Billion |
Gross Profit | 6.92 Billion | 6.77 Billion | 6.37 Billion | 4.87 Billion | 4.28 Billion | 4.78 Billion |
Operating Expenses | 2.5 Billion | 2.35 Billion | 2.24 Billion | 1.9 Billion | 1.95 Billion | 2.15 Billion |
Selling, General and Administrative Expenses | 2.5 Billion | 2.35 Billion | 2.24 Billion | 1.9 Billion | 1.95 Billion | 2.15 Billion |
Research and Development Expenses | 29 Million | 24 Million | 1 Million | 1 Million | 873 Thousand | 13 Million |
Other Expenses | 2.47 Billion | 2 Million | 1 Million | 5 Million | 2.91 Million | 3.01 Million |
Cost and Expenses | 7.08 Billion | 6.02 Billion | 4.92 Billion | 3.84 Billion | 3.31 Billion | 3.21 Billion |
Operating Income | 4.42 Billion | 4.41 Billion | 4.12 Billion | 2.97 Billion | 2.32 Billion | 2.62 Billion |
Interest Expense | - | - | - | - | 794 Thousand | 1.07 Million |
Income Tax Expense | 1.99 Billion | 1.36 Billion | 1.22 Billion | 939 Million | 735.75 Million | 598.86 Million |
Earnings before Tax | 6.37 Billion | 4.43 Billion | 4.13 Billion | 3 Billion | 2.32 Billion | 2.56 Billion |
Net Income | 4.37 Billion | 3.06 Billion | 2.9 Billion | 2.05 Billion | 1.59 Billion | 1.96 Billion |
Earnings Per Share Basic | 315.39 | 218.10 | 206.64 | 146.84 | 113.69 | 141.11 |
Earnings Per Share Diluted | 310.24 | 213.91 | 201.96 | 143.38 | 110.83 | 140.80 |
Weighted Average Shares Outstanding | 13.87 Million | 14.03 Million | 14.03 Million | 14.02 Million | 13.99 Million | 13.89 Million |
Weighted Average Shares Outstanding (Diluted) | 14.1 Million | 14.31 Million | 14.35 Million | 14.36 Million | 14.35 Million | 13.92 Million |
Gross Margin | 0.60 | 0.65 | 0.70 | 0.71 | 0.76 | 0.82 |
EBIT Margin | 0.46 | 0.51 | 0.55 | 0.56 | 0.56 | 0.58 |
Profit Margin | 0.38 | 0.29 | 0.32 | 0.30 | 0.28 | 0.34 |
EBITDA | 5.31 Billion | 5.29 Billion | 5.01 Billion | 3.83 Billion | 3.13 Billion | 3.29 Billion |
Earnings Before Tax Margin | 0.38 | 0.42 | 0.46 | 0.44 | 0.41 | 0.45 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.6 Billion | 2.23 Billion | 11.51 Billion | 3.19 Billion | 2.75 Billion | 3.02 Billion |
Cost of Revenue | 756 Million | 726 Million | 4.58 Billion | 1.27 Billion | 1.17 Billion | 1.1 Billion |
Gross Profit | 1.84 Billion | 1.5 Billion | 6.92 Billion | 1.91 Billion | 1.58 Billion | 1.91 Billion |
Operating Expenses | 633 Million | 670 Million | 2.5 Billion | 608 Million | 646 Million | 598 Million |
Selling, General and Administrative Expenses | 633 Million | 669 Million | - | 598 Million | 638 Million | 593 Million |
Research and Development Expenses | - | - | - | 10 Million | 8 Million | 5 Million |
Other Expenses | - | 1 Million | 2 Million | - | - | - |
Cost and Expenses | 1.38 Billion | 1.39 Billion | 7.08 Billion | 1.88 Billion | 1.82 Billion | 1.7 Billion |
Operating Income | 1.21 Billion | 838 Million | 4.42 Billion | 1.3 Billion | 934 Million | 1.31 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 374 Million | 262 Million | 1.99 Billion | 1.02 Billion | 289 Million | 408 Million |
Earnings before Tax | 1.2 Billion | 846 Million | 6.37 Billion | 3.24 Billion | 932 Million | 1.31 Billion |
Net Income | 833 Million | 584 Million | 4.37 Billion | 2.21 Billion | 641 Million | 907 Million |
Earnings Per Share Basic | 60.88 | 42.47 | - | 161.05 | 46.42 | 65.10 |
Earnings Per Share Diluted | 60.88 | 41.96 | - | 157.49 | 45.77 | 63.96 |
Weighted Average Shares Outstanding | 13.68 Million | 13.91 Million | 13.87 Million | 13.75 Million | 13.8 Million | 13.93 Million |
Weighted Average Shares Outstanding (Diluted) | 13.68 Million | 13.91 Million | 14.1 Million | 14.06 Million | 14 Million | 14.18 Million |
Gross Margin | 0.71 | 0.68 | 0.60 | 0.60 | 0.57 | 0.63 |
EBIT Margin | 0.55 | 0.47 | - | 0.48 | 0.34 | 0.44 |
Profit Margin | 0.32 | 0.26 | 0.38 | 0.69 | 0.23 | 0.30 |
EBITDA | 1.44 Billion | 1.06 Billion | - | 1.53 Billion | 934 Million | 1.31 Billion |
Earnings Before Tax Margin | 0.47 | 0.38 | 0.38 | 0.41 | 0.34 | 0.44 |
LCHD
R3NK
BBL
9605
SAKSOFT
4120