USD 0.07
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 70.7 Thousand | 718.81 Thousand | 3.92 Million | 5.35 Million | 1.34 Million | 959.45 Thousand |
Total Current Assets | 45.51 Thousand | 401.95 Thousand | 1.02 Million | 1.28 Million | 1.22 Million | 930.9 Thousand |
Cash And Short Term Investments | 5744.00 | 213.27 Thousand | 787.15 Thousand | 432.08 Thousand | 447.56 Thousand | 839.32 Thousand |
Cash and Cash Equivalents | 5744.00 | 213.27 Thousand | 787.15 Thousand | 432.08 Thousand | 447.56 Thousand | 839.32 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 40.21 Thousand | 1567.00 | 260.18 Thousand | 736.43 Thousand | 2079.00 |
Inventory | - | 8074.00 | 1128.00 | 335.97 Thousand | -580.64 Thousand | - |
Other Current Assets | 39.76 Thousand | 140.39 Thousand | 231.71 Thousand | 260.18 Thousand | 624.85 Thousand | 89.5 Thousand |
Total Non-Current Assets | 25.19 Thousand | 316.86 Thousand | 2.9 Million | 4.06 Million | 112.27 Thousand | 28.54 Thousand |
Net PPE | 19.88 Thousand | 298.23 Thousand | 422.11 Thousand | 270.9 Thousand | 12.27 Thousand | 18.58 Thousand |
Good Will And Intangible Assets | 3812.00 | 4304.00 | 2.37 Million | 3.79 Million | - | - |
Good Will | - | - | 1.74 Million | 2.97 Million | - | - |
Intangible Assets | 3812.00 | 4304.00 | 630.8 Thousand | 818.2 Thousand | - | - |
Long-Term Investments | 1500.00 | 1500.00 | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 12.82 Thousand | 102.33 Thousand | - | 100 Thousand | 9960.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.93 Million | 2.91 Million | 3.61 Million | 2.99 Million | 905.8 Thousand | 77.01 Thousand |
Total Current Liabilities | 2.73 Million | 2.65 Million | 2.54 Million | 2.07 Million | 305.8 Thousand | 77.01 Thousand |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | 1377.00 | - | 31.87 Thousand | - | - |
Short Term Debt | 994.24 Thousand | 1.01 Million | 1 Million | 249.32 Thousand | 262.15 Thousand | - |
Deferred Revenue | 75.29 Thousand | 169.95 Thousand | 16.22 Thousand | 5118.00 | 8889.00 | 27 Thousand |
Other Current Liabilities | 1.66 Million | 1.46 Million | 1.52 Million | 1.82 Million | 34.76 Thousand | 50.01 Thousand |
Total Non Current Liabilities | 200 Thousand | 268.42 Thousand | 1.06 Million | 921.73 Thousand | 600 Thousand | - |
Long-Term Debt | 200 Thousand | 268.42 Thousand | 942.33 Thousand | 758.09 Thousand | 600 Thousand | - |
Deferred Revenue Non Current | - | - | -125.5 Thousand | -600 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 125.5 Thousand | 600 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.86 Million | -2.2 Million | 314.25 Thousand | 2.35 Million | 434.68 Thousand | 882.43 Thousand |
Stock Holders Equity | -2.86 Million | -2.2 Million | 314.25 Thousand | 2.35 Million | 434.68 Thousand | 882.43 Thousand |
Common Stock | 20.64 Thousand | 19.17 Thousand | 15.79 Thousand | 13.54 Thousand | 10.51 Thousand | 10.42 Thousand |
Retained Earnings | -37.85 Million | -34.92 Million | -23 Million | -11.3 Million | -1.46 Million | -562.65 Thousand |
Accumulated other comprehensive income | 729.65 Thousand | 362.69 Thousand | -171.11 Thousand | - | - | - |
Common Stock Equity | -2.86 Million | -2.2 Million | 314.25 Thousand | 2.35 Million | 434.68 Thousand | 882.43 Thousand |
Capital Lease Obligation | 10.88 Thousand | 218.8 Thousand | 352.35 Thousand | 243.34 Thousand | - | - |
Total Investments | 1500.00 | 1500.00 | - | - | - | - |
Total Debt | 1.19 Million | 1.27 Million | 1.94 Million | 1 Million | 600 Thousand | - |
Net Debt | 1.18 Million | 1.06 Million | 1.15 Million | 575.33 Thousand | 152.43 Thousand | -839.32 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 120.41 Thousand | 131.62 Thousand | 180.73 Thousand | 70.7 Thousand | 70.7 Thousand | 284.83 Thousand |
Total Current Assets | 102.05 Thousand | 103.27 Thousand | 152.96 Thousand | 45.51 Thousand | 45.51 Thousand | 230.87 Thousand |
Cash And Short Term Investments | 30.58 Thousand | 32.16 Thousand | 92.22 Thousand | 5744.00 | 5744.00 | 162.8 Thousand |
Cash and Cash Equivalents | 30.58 Thousand | 32.16 Thousand | 92.22 Thousand | 5744.00 | 5744.00 | 162.8 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 63.82 Thousand | 36.1 Thousand | 20.89 Thousand | - | - | 2700.00 |
Inventory | 1.00 | - | - | - | - | 325.00 |
Other Current Assets | 7634.00 | 35 Thousand | 39.84 Thousand | 39.76 Thousand | 39.76 Thousand | 65.05 Thousand |
Total Non-Current Assets | 18.36 Thousand | 28.35 Thousand | 27.76 Thousand | 25.19 Thousand | 25.19 Thousand | 53.96 Thousand |
Net PPE | 13.41 Thousand | 23.29 Thousand | 22.57 Thousand | 19.88 Thousand | 19.88 Thousand | 47.79 Thousand |
Good Will And Intangible Assets | 3443.00 | - | - | 3812.00 | 3812.00 | 3935.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3443.00 | - | - | 3812.00 | 3812.00 | 3935.00 |
Long-Term Investments | 1500.00 | 1500.00 | 1500.00 | 1500.00 | 1500.00 | 1500.00 |
Tax Assets | -3443.00 | - | - | - | - | - |
Other Non Current Assets | 3443.00 | 3565.00 | 3689.00 | - | - | 731.00 |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 3.31 Million | 3.17 Million | 3 Million | 2.93 Million | 2.93 Million | 2.95 Million |
Total Current Liabilities | 3.31 Million | 3.17 Million | 3 Million | 2.73 Million | 2.73 Million | 2.75 Million |
Account Payables | 1.00 | - | 1.00 | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.61 Million | 2.51 Million | 2.4 Million | 994.24 Thousand | 994.24 Thousand | 1 Million |
Deferred Revenue | 73.5 Thousand | 66.92 Thousand | 67.11 Thousand | 75.29 Thousand | 75.29 Thousand | 50 Thousand |
Other Current Liabilities | 626.53 Thousand | 594.17 Thousand | 536.55 Thousand | 1.66 Million | 1.66 Million | 1.7 Million |
Total Non Current Liabilities | - | - | - | 200 Thousand | 200 Thousand | 200 Thousand |
Long-Term Debt | - | - | - | 200 Thousand | 200 Thousand | 200 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -3.19 Million | -3.04 Million | -2.82 Million | -2.86 Million | -2.86 Million | -2.67 Million |
Stock Holders Equity | -3.19 Million | -3.04 Million | -2.82 Million | -2.86 Million | -2.86 Million | -2.67 Million |
Common Stock | 22.75 Thousand | 21.59 Thousand | 21.59 Thousand | 20.64 Thousand | 20.64 Thousand | 20.64 Thousand |
Retained Earnings | -39.13 Million | -38.6 Million | -38.1 Million | -37.85 Million | -37.85 Million | -37.1 Million |
Accumulated other comprehensive income | 825.63 Thousand | 667.13 Thousand | 583.63 Thousand | 729.65 Thousand | 729.65 Thousand | 492.91 Thousand |
Common Stock Equity | -3.19 Million | -3.04 Million | -2.82 Million | -2.86 Million | -2.86 Million | -2.67 Million |
Capital Lease Obligation | - | - | - | 10.88 Thousand | 10.88 Thousand | 28.09 Thousand |
Total Investments | 1500.00 | 1500.00 | 1500.00 | 1500.00 | 1500.00 | 1500.00 |
Total Debt | 2.61 Million | 2.51 Million | 2.4 Million | 1.19 Million | 1.19 Million | 1.2 Million |
Net Debt | 2.58 Million | 2.48 Million | 2.31 Million | 1.18 Million | 1.18 Million | 1.04 Million |
R3NK
BBL
FALFF
SAKSOFT
4120
2326