USD 31.55
(3.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 782.86 Million | 690.71 Million | 512.2 Million | 373.53 Million | 326.46 Million | 250.8 Million |
Cost of Revenue | 546.12 Million | 423.45 Million | 312.08 Million | 231.76 Million | 206.23 Million | 154.99 Million |
Gross Profit | 236.74 Million | 267.26 Million | 200.11 Million | 141.77 Million | 120.22 Million | 95.8 Million |
Operating Expenses | 162.54 Million | 188.14 Million | 141.77 Million | 108.67 Million | 94.33 Million | 67.82 Million |
Selling, General and Administrative Expenses | 162.54 Million | 152.65 Million | 111.69 Million | 84.51 Million | 77.24 Million | 56.82 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 48.02 Million | - | - | - | - | - |
Cost and Expenses | 708.66 Million | 611.59 Million | 453.86 Million | 340.43 Million | 300.57 Million | 222.82 Million |
Operating Income | 74.19 Million | 71.81 Million | 50.36 Million | 41.11 Million | 21.54 Million | 22.68 Million |
Interest Expense | 10.49 Million | 5.15 Million | 3.9 Million | 2.04 Million | 1.95 Million | - |
Income Tax Expense | 15.08 Million | 20.61 Million | 13.87 Million | 11.02 Million | 7.46 Million | 7.19 Million |
Earnings before Tax | 35.1 Million | 67.98 Million | 47.98 Million | 32.49 Million | 17.37 Million | 22.09 Million |
Net Income | 19.95 Million | 47.41 Million | 34.17 Million | 21.55 Million | 10.02 Million | 14.9 Million |
Earnings Per Share Basic | 0.25 | 0.59 | 0.46 | 0.30 | 0.16 | 0.23 |
Earnings Per Share Diluted | 0.25 | 0.57 | 0.44 | 0.29 | 0.16 | 0.22 |
Weighted Average Shares Outstanding | 78.91 Million | 76.97 Million | 75.52 Million | 70.8 Million | 64.57 Million | 64.33 Million |
Weighted Average Shares Outstanding (Diluted) | 79.99 Million | 80.48 Million | 79.35 Million | 74.76 Million | 66.75 Million | 67.01 Million |
Gross Margin | 0.30 | 0.39 | 0.39 | 0.38 | 0.37 | 0.38 |
EBIT Margin | 0.18 | 0.18 | 0.19 | 0.14 | 0.14 | 0.16 |
Profit Margin | 0.03 | 0.07 | 0.07 | 0.06 | 0.03 | 0.06 |
EBITDA | 116.39 Million | 122.89 Million | 87.71 Million | 60.73 Million | 46.13 Million | 35.09 Million |
Earnings Before Tax Margin | 0.09 | 0.10 | 0.10 | 0.11 | 0.07 | 0.09 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 396.91 Million | 782.86 Million | 391.08 Million | 690.71 Million | 360.35 Million | 314.27 Million |
Cost of Revenue | 281.21 Million | 546.12 Million | 275.16 Million | 423.45 Million | 248.36 Million | 213.82 Million |
Gross Profit | 115.7 Million | 236.74 Million | 115.91 Million | 267.26 Million | 111.99 Million | 100.45 Million |
Operating Expenses | 100 Million | 162.54 Million | 78.53 Million | 188.14 Million | 73.48 Million | 61.67 Million |
Selling, General and Administrative Expenses | 103.33 Million | - | 78.53 Million | - | 73.48 Million | 61.67 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 381.22 Million | 708.66 Million | 353.7 Million | 611.59 Million | 321.84 Million | 275.49 Million |
Operating Income | 37.3 Million | 74.19 Million | 37.38 Million | 71.81 Million | 38.5 Million | 38.78 Million |
Interest Expense | 4.7 Million | 10.49 Million | 3.27 Million | 5.15 Million | 1.44 Million | 1.38 Million |
Income Tax Expense | 6.37 Million | 15.08 Million | 8.83 Million | 20.61 Million | 9.43 Million | 10.7 Million |
Earnings before Tax | 11.8 Million | 35.1 Million | 23.64 Million | 67.98 Million | 28.18 Million | 38.24 Million |
Net Income | 5.43 Million | 19.95 Million | 14.8 Million | 47.41 Million | 18.74 Million | 27.58 Million |
Earnings Per Share Basic | 0.07 | - | 0.19 | - | 0.24 | 0.36 |
Earnings Per Share Diluted | 0.07 | - | 0.18 | - | 0.23 | 0.35 |
Weighted Average Shares Outstanding | 79.26 Million | 78.91 Million | 78.55 Million | 76.97 Million | 77.99 Million | 76.47 Million |
Weighted Average Shares Outstanding (Diluted) | 79.26 Million | 79.99 Million | 81.55 Million | 80.48 Million | 82.38 Million | 79.23 Million |
Gross Margin | 0.29 | 0.30 | 0.30 | 0.39 | 0.31 | 0.32 |
EBIT Margin | 0.17 | - | 0.18 | - | 0.18 | 0.19 |
Profit Margin | 0.01 | 0.03 | 0.04 | 0.07 | 0.05 | 0.09 |
EBITDA | 68.58 Million | - | 69.5 Million | - | 65.72 Million | 60.16 Million |
Earnings Before Tax Margin | 0.09 | 0.09 | 0.10 | 0.10 | 0.11 | 0.12 |
688655
EMAMIREAL
MCLEODRUSS
NDRA
300403
688103