Emami Realty Limited (EMAMIREAL.NS)
INR 139.39
(0.0%)
INR 139.39
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 614.6 Million | 961.5 Million | 1.91 Billion | 1.82 Billion | 8.91 Billion | 669.2 Million |
| Cost of Revenue | 1.55 Billion | 963.8 Million | 1.14 Billion | 57.65 Million | 8.06 Billion | -1.28 Billion |
| Gross Profit | -940.2 Million | -2.3 Million | 767.8 Million | 1.76 Billion | 846.44 Million | 1.95 Billion |
| Operating Expenses | -760.1 Million | 311.7 Million | 367.8 Million | 305.3 Million | 732.51 Million | 531.95 Million |
| Selling, General and Administrative Expenses | 166.9 Million | 182 Million | 187.4 Million | 110.4 Million | 179.56 Million | 132.55 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 351.4 Million | 7.8 Million | 8.97 Million | 3.84 Million | 1.11 Million |
| Cost and Expenses | 1.55 Billion | 1.27 Billion | 1.51 Billion | 362.96 Million | 8.79 Billion | -755.23 Million |
| Operating Income | -935.5 Million | -146.4 Million | 414.9 Million | 144.2 Million | 1.08 Billion | 1.42 Billion |
| Interest Expense | 952.7 Million | 584.5 Million | 1.48 Billion | 2.35 Billion | 3.57 Billion | 2.53 Billion |
| Income Tax Expense | -450.2 Million | -135.9 Million | 23.4 Million | 58.36 Million | -565.51 Million | 13.34 Million |
| Earnings before Tax | -1.68 Billion | -547.1 Million | 173.4 Million | 63.98 Million | -1.71 Billion | 18.17 Million |
| Net Income | -1.22 Billion | -386.3 Million | 150.4 Million | 6.1 Million | -1.14 Billion | 4.96 Million |
| Earnings Per Share Basic | -32.48 | -10.21 | 3.97 | 0.16 | -30.24 | 0.18 |
| Earnings Per Share Diluted | -32.48 | -10.21 | 3.97 | 0.16 | -30.24 | 0.18 |
| Weighted Average Shares Outstanding | 37.84 Million | 37.84 Million | 37.84 Million | 37.84 Million | 37.84 Million | 27.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 37.84 Million | 37.84 Million | 37.84 Million | 37.84 Million | 37.84 Million | 27.93 Million |
| Gross Margin | -1.53 | -0.00 | 0.40 | 0.97 | 0.09 | 2.92 |
| EBIT Margin | -1.12 | 0.05 | 0.87 | 1.15 | 0.20 | 3.76 |
| Profit Margin | -2.00 | -0.40 | 0.08 | 0.00 | -0.13 | 0.01 |
| EBITDA | -690.6 Million | 56.5 Million | 1.71 Billion | 2.08 Billion | 2.97 Billion | 2.71 Billion |
| Earnings Before Tax Margin | -1.52 | -0.15 | 0.22 | 0.08 | 0.12 | 2.13 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 54.3 Million | 614.6 Million | 174.5 Million | 242.2 Million | 67.6 Million | 130.3 Million |
| Cost of Revenue | 80.3 Million | 1.55 Billion | 863.7 Million | 283.3 Million | 121.4 Million | 157.3 Million |
| Gross Profit | -26 Million | -940.2 Million | -689.2 Million | -41.1 Million | -53.8 Million | -27 Million |
| Operating Expenses | 14 Million | 166.9 Million | 76.1 Million | 90.2 Million | 61.9 Million | 67.8 Million |
| Selling, General and Administrative Expenses | 14 Million | - | 76.1 Million | 48.4 Million | 17.1 Million | 39.7 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 129.7 Million | 378.6 Million | 125.2 Million | 147.4 Million | 59.1 Million | 46.9 Million |
| Cost and Expenses | 94.3 Million | 1.72 Billion | 939.8 Million | 373.5 Million | 183.3 Million | 225.1 Million |
| Operating Income | -40 Million | -1.1 Billion | -765.3 Million | 16.1 Million | -56.6 Million | -94.8 Million |
| Interest Expense | 274.6 Million | 952.7 Million | 290.6 Million | 287.6 Million | 230.3 Million | 144.2 Million |
| Income Tax Expense | -46.7 Million | -450.2 Million | -225.2 Million | -102.9 Million | -73.6 Million | -48.5 Million |
| Earnings before Tax | -184.9 Million | -1.68 Billion | -930.7 Million | -271.5 Million | -286.9 Million | -192.1 Million |
| Net Income | -138.2 Million | -1.22 Billion | -703.8 Million | -168.6 Million | -213.3 Million | -143.6 Million |
| Earnings Per Share Basic | -3.65 | - | -18.60 | -4.46 | -5.64 | -5.14 |
| Earnings Per Share Diluted | -3.65 | - | -18.60 | -4.46 | -5.64 | -5.14 |
| Weighted Average Shares Outstanding | 37.84 Million | 37.84 Million | 37.84 Million | 37.84 Million | 37.84 Million | 27.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 37.84 Million | 37.84 Million | 37.84 Million | 37.84 Million | 37.84 Million | 27.93 Million |
| Gross Margin | -0.48 | -1.53 | -3.95 | -0.17 | -0.80 | -0.21 |
| EBIT Margin | -0.68 | - | -4.37 | 0.08 | -0.79 | -0.35 |
| Profit Margin | -2.55 | -2.00 | -4.03 | -0.70 | -3.16 | -1.10 |
| EBITDA | -36.7 Million | - | -762 Million | 19.3 Million | -53.6 Million | -45.1 Million |
| Earnings Before Tax Margin | -0.74 | -1.80 | -4.39 | 0.07 | -0.84 | -0.73 |
MCLEODRUSS
CHYCY
ASTAK
688103
KYYWF
688655