USD 0.13
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 18.82 Million | 89.39 Million | 57.66 Million | 12.34 Million | 14.55 Million | 10.72 Million |
Cost of Revenue | 7.26 Million | 96.44 Million | 41.82 Million | 6.29 Million | 7.49 Million | 4.3 Million |
Gross Profit | 11.56 Million | -7.05 Million | 15.83 Million | 6.05 Million | 7.06 Million | 6.41 Million |
Operating Expenses | 9.08 Million | 33.82 Million | 14.65 Million | 8.12 Million | 8.27 Million | 7.49 Million |
Selling, General and Administrative Expenses | 8.72 Million | 33.82 Million | 13.11 Million | 7.04 Million | 7.12 Million | 6.86 Million |
Research and Development Expenses | 362.59 Thousand | -341.45 Thousand | 96.2 Thousand | - | - | - |
Other Expenses | - | 1.7 Million | 2.63 Million | 2.19 Million | - | - |
Cost and Expenses | 16.5 Million | 130.27 Million | 56.47 Million | 14.42 Million | 15.76 Million | 11.79 Million |
Operating Income | 2.32 Million | -40.88 Million | 3.78 Million | 116.24 Thousand | -1.2 Million | -1.07 Million |
Interest Expense | 2.1 Million | 2.5 Million | 1.88 Million | 2.06 Million | 1.68 Million | 1.28 Million |
Income Tax Expense | -88.91 Thousand | -2.65 Million | 758.69 Thousand | -43.15 Thousand | -201.1 Thousand | -126.69 Thousand |
Earnings before Tax | -89.29 Thousand | -47.18 Million | 1.78 Million | -1.94 Million | -2.89 Million | -2.35 Million |
Net Income | 21.78 Million | -44.53 Million | 1.02 Million | -1.9 Million | -2.68 Million | -2.22 Million |
Earnings Per Share Basic | - | -0.92 | 0.02 | -0.06 | -0.09 | -0.08 |
Earnings Per Share Diluted | - | -0.92 | 0.02 | -0.06 | -0.09 | -0.08 |
Weighted Average Shares Outstanding | 3631.04 Billion | 48.6 Million | 45 Million | 31.9 Million | 29.13 Million | 26.71 Million |
Weighted Average Shares Outstanding (Diluted) | 68.42 Million | 48.6 Million | 50.95 Million | 31.9 Million | 29.13 Million | 26.71 Million |
Gross Margin | 0.61 | -0.08 | 0.27 | 0.49 | 0.48 | 0.60 |
EBIT Margin | 0.18 | -0.44 | 0.09 | 0.09 | -0.01 | -0.05 |
Profit Margin | 1.16 | -0.50 | 0.02 | -0.15 | -0.18 | -0.21 |
EBITDA | 3.39 Million | -4.22 Million | 4.99 Million | 1.06 Million | -199.1 Thousand | -569.6 Thousand |
Earnings Before Tax Margin | 0.12 | -0.46 | 0.07 | 0.01 | -0.08 | -0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.65 Million | 3.78 Million | 5.14 Million | 18.82 Million | 4.54 Million | 4.67 Million |
Cost of Revenue | 2.9 Million | 2.63 Million | 4.26 Million | 15.13 Million | 1.39 Million | 1.77 Million |
Gross Profit | 747.77 Thousand | 1.15 Million | 881.5 Thousand | 3.68 Million | 3.14 Million | 2.9 Million |
Operating Expenses | 1.68 Million | 549.82 Thousand | 560.93 Thousand | 2.38 Million | 2.48 Million | 2.52 Million |
Selling, General and Administrative Expenses | 1.68 Million | 549.82 Thousand | 560.93 Thousand | - | 1.94 Million | 1.9 Million |
Research and Development Expenses | 65.51 Thousand | 65.51 Thousand | 65.51 Thousand | - | 100.01 Thousand | 100.26 Thousand |
Other Expenses | 112.46 Thousand | 87.74 Thousand | -380.8 Thousand | 145.76 Thousand | 316.22 Thousand | 113.79 Thousand |
Cost and Expenses | 4.59 Million | 3.18 Million | 4.82 Million | 17.52 Million | 3.87 Million | 4.3 Million |
Operating Income | -940.89 Thousand | 604.4 Thousand | 320.57 Thousand | 1.3 Million | 981.96 Thousand | 489.48 Thousand |
Interest Expense | 91.96 Thousand | 158.66 Thousand | 451.4 Thousand | 1.67 Million | 316.41 Thousand | 391.08 Thousand |
Income Tax Expense | -12.32 Million | -3.00 | -88.91 Thousand | -88.91 Thousand | 632.63 Thousand | 504.87 Thousand |
Earnings before Tax | 12.32 Million | 533.48 Thousand | -383.79 Thousand | -89.29 Thousand | 665.55 Thousand | 98.4 Thousand |
Net Income | 12.32 Million | 533.48 Thousand | -294.88 Thousand | -105.17 Thousand | 665.55 Thousand | 98.4 Thousand |
Earnings Per Share Basic | 0.21 | 0.01 | -0.01 | - | 0.01 | 0.00 |
Earnings Per Share Diluted | 0.17 | 0.01 | -0.01 | - | 0.01 | 0.00 |
Weighted Average Shares Outstanding | 57.46 Million | 57.73 Million | 57.73 Million | 55.55 Million | 57.51 Million | 55.28 Million |
Weighted Average Shares Outstanding (Diluted) | 71.77 Million | 71.57 Million | 57.73 Million | 55.55 Million | 70.82 Million | 71.22 Million |
Gross Margin | 0.20 | 0.30 | 0.17 | 0.20 | 0.69 | 0.62 |
EBIT Margin | -0.19 | 0.22 | 0.12 | - | 0.30 | 0.18 |
Profit Margin | 3.37 | 0.14 | -0.06 | -0.01 | 0.15 | 0.02 |
EBITDA | -712.56 Thousand | 826.78 Thousand | 622.67 Thousand | - | 1.34 Million | 850.1 Thousand |
Earnings Before Tax Margin | -0.26 | 0.16 | 0.06 | 0.07 | 0.22 | 0.10 |
3892
DAR
7729
ADRZY
IL&FSENGG
MITT