Darling Ingredients Inc. (DAR)
USD 33.69
(-4.61%)
USD 33.69
(-4.61%)
| Breakdown | 2023 | 2022 | 2022 | 2021 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.78 Billion | 6.53 Billion | 4.74 Billion | 3.57 Billion | 3.36 Billion | 3.38 Billion |
| Cost of Revenue | 5.14 Billion | 5 Billion | 3.49 Billion | 2.68 Billion | 2.58 Billion | 2.64 Billion |
| Gross Profit | 1.64 Billion | 1.52 Billion | 1.24 Billion | 883.1 Million | 774.82 Million | 740.64 Million |
| Operating Expenses | 695.29 Million | 831.32 Million | 707.92 Million | 728.67 Million | 684.03 Million | 630.45 Million |
| Selling, General and Administrative Expenses | 695.29 Million | 436.6 Million | 391.53 Million | 378.49 Million | 358.52 Million | 309.26 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 394.72 Million | 316.38 Million | 350.17 Million | 325.51 Million | -7.56 Million |
| Cost and Expenses | 5.83 Billion | 5.83 Billion | 4.2 Billion | 3.41 Billion | 3.27 Billion | 3.27 Billion |
| Operating Income | 949.72 Million | 1.02 Billion | 884.47 Million | 430.93 Million | 475.82 Million | 95.22 Million |
| Interest Expense | 259.22 Million | 125.56 Million | 62.07 Million | 72.68 Million | 78.67 Million | 86.42 Million |
| Income Tax Expense | 59.56 Million | 146.62 Million | 164.1 Million | 53.28 Million | 59.46 Million | 12.03 Million |
| Earnings before Tax | 719.95 Million | 893.71 Million | 821.39 Million | 353.61 Million | 380.43 Million | 117.97 Million |
| Net Income | 647.72 Million | 737.69 Million | 650.91 Million | 296.81 Million | 312.6 Million | 101.49 Million |
| Earnings Per Share Basic | 4.05 | 4.58 | 4.01 | 1.83 | 1.90 | 0.62 |
| Earnings Per Share Diluted | 3.99 | 4.49 | 3.90 | 1.78 | 1.86 | 0.60 |
| Weighted Average Shares Outstanding | 159.86 Million | 161 Million | 162.45 Million | 162.57 Million | 164.63 Million | 164.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 162.38 Million | 164.12 Million | 167.09 Million | 167.2 Million | 168.37 Million | 167.91 Million |
| Gross Margin | 0.24 | 0.23 | 0.26 | 0.25 | 0.23 | 0.22 |
| EBIT Margin | 0.16 | 0.22 | 0.25 | 0.23 | 0.23 | 0.17 |
| Profit Margin | 0.10 | 0.11 | 0.14 | 0.08 | 0.09 | 0.03 |
| EBITDA | 1.1 Billion | 1.09 Billion | 850.45 Million | 503.63 Million | 412.06 Million | 430.24 Million |
| Earnings Before Tax Margin | 0.14 | 0.16 | 0.19 | 0.12 | 0.14 | 0.03 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | -2.86 Billion | 1.45 Billion | 1.41 Billion | 6.75 Billion | 1.6 Billion | 1.61 Billion |
| Cost of Revenue | 2.49 Billion | 1.25 Billion | 1.24 Billion | 5.64 Billion | 1.31 Billion | 1.36 Billion |
| Gross Profit | -5.36 Billion | 199.28 Million | 170.32 Million | 1.1 Billion | 284.81 Million | 250.01 Million |
| Operating Expenses | 259.3 Million | 121.64 Million | 137.66 Million | 549.59 Million | 136.71 Million | 136.6 Million |
| Selling, General and Administrative Expenses | 259.3 Million | 121.64 Million | 137.66 Million | - | 136.71 Million | 136.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -8.08 Million | -568 Thousand | 8.65 Million | 16.31 Million | 2.82 Million | 2.24 Million |
| Cost and Expenses | 2.75 Billion | 1.37 Billion | 1.38 Billion | 6.19 Billion | 1.45 Billion | 1.5 Billion |
| Operating Income | 155.75 Million | 77.64 Million | 32.66 Million | 556.01 Million | 148.09 Million | 113.41 Million |
| Interest Expense | -162.47 Million | 69.22 Million | 62.87 Million | 259.22 Million | 68.45 Million | 70.27 Million |
| Income Tax Expense | -4.68 Million | 774 Thousand | 3.9 Million | 59.56 Million | 7.24 Million | -15.36 Million |
| Earnings before Tax | 82.4 Million | 82.13 Million | 85.49 Million | 719.95 Million | 94.5 Million | 112.71 Million |
| Net Income | 90.06 Million | 78.86 Million | 81.15 Million | 647.72 Million | 84.51 Million | 125.02 Million |
| Earnings Per Share Basic | 0.56 | 0.49 | 0.51 | - | 0.53 | 0.78 |
| Earnings Per Share Diluted | 0.56 | 0.49 | 0.50 | - | 0.52 | 0.77 |
| Weighted Average Shares Outstanding | 159.81 Million | 159.81 Million | 159.81 Million | 159.86 Million | 159.53 Million | 159.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 161.7 Million | 161.7 Million | 161.9 Million | 162.38 Million | 161.93 Million | 162.42 Million |
| Gross Margin | 1.87 | 0.14 | 0.12 | 0.16 | 0.18 | 0.15 |
| EBIT Margin | 0.05 | 0.14 | 0.11 | - | 0.18 | 0.15 |
| Profit Margin | -0.03 | 0.05 | 0.06 | 0.10 | 0.05 | 0.08 |
| EBITDA | -133.69 Million | 202.25 Million | 160.17 Million | - | 286.02 Million | 239.41 Million |
| Earnings Before Tax Margin | -0.05 | 0.05 | 0.02 | 0.08 | 0.09 | 0.07 |
7729
CNVVY
FULO
MITT
KNRLF
3892