Andritz AG (ADRZY)
USD 10.11
(-0.3%)
USD 10.11
(-0.3%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 8.66 Billion | 7.54 Billion | 6.46 Billion | 6.69 Billion | 6.67 Billion | 6.03 Billion |
| Cost of Revenue | 4.79 Billion | 3.92 Billion | 3.31 Billion | 3.65 Billion | 3.33 Billion | 2.98 Billion |
| Gross Profit | 3.86 Billion | 3.61 Billion | 3.14 Billion | 3.04 Billion | 3.34 Billion | 3.04 Billion |
| Operating Expenses | 2.35 Billion | 3.07 Billion | 2.72 Billion | 2.66 Billion | 3.09 Billion | 2.72 Billion |
| Selling, General and Administrative Expenses | 2.22 Billion | 432.8 Million | 372.6 Million | 386.69 Million | 391.27 Million | 378.9 Million |
| Research and Development Expenses | 137.2 Million | 113.8 Million | 106.6 Million | 100.95 Million | 114.97 Million | 108.85 Million |
| Other Expenses | - | 2.64 Billion | 2.34 Billion | 2.27 Billion | 2.7 Billion | 47.98 Million |
| Cost and Expenses | 7.15 Billion | 7 Billion | 6.03 Billion | 6.32 Billion | 6.42 Billion | 5.71 Billion |
| Operating Income | 1.51 Billion | 542.2 Million | 464 Million | 384.04 Million | 244.81 Million | 320.04 Million |
| Interest Expense | 48.9 Million | 32.3 Million | 40 Million | 46.19 Million | 69.26 Million | 46.54 Million |
| Income Tax Expense | 183.9 Million | 138.3 Million | 117.9 Million | 77.14 Million | 58.16 Million | 84.54 Million |
| Earnings before Tax | 688.2 Million | 540.9 Million | 439.6 Million | 280.86 Million | 180.91 Million | 304.23 Million |
| Net Income | 510.2 Million | 409.6 Million | 325.5 Million | 207.1 Million | 127.8 Million | 221.99 Million |
| Earnings Per Share Basic | 5.13 | 0.87 | 0.78 | 0.47 | 0.28 | 0.52 |
| Earnings Per Share Diluted | 5.13 | 0.87 | 0.77 | 0.47 | 0.28 | 0.52 |
| Weighted Average Shares Outstanding | 99.45 Million | 494.58 Million | 496.37 Million | 497.35 Million | 502.05 Million | 505.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 99.51 Million | 495.93 Million | 497.6 Million | 497.35 Million | 502.05 Million | 505.04 Million |
| Gross Margin | 0.45 | 0.48 | 0.49 | 0.45 | 0.50 | 0.50 |
| EBIT Margin | 0.11 | 0.11 | 0.11 | 0.10 | 0.08 | 0.09 |
| Profit Margin | 0.06 | 0.05 | 0.05 | 0.03 | 0.02 | 0.04 |
| EBITDA | 962.1 Million | 826 Million | 718.3 Million | 583.2 Million | 549.85 Million | 497.49 Million |
| Earnings Before Tax Margin | 0.17 | 0.07 | 0.07 | 0.06 | 0.04 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.1 Billion | 1.88 Billion | 8.66 Billion | 2.44 Billion | 2.1 Billion | 2.14 Billion |
| Cost of Revenue | 1.72 Billion | 1.53 Billion | 4.68 Billion | 1.36 Billion | 1.16 Billion | 1.15 Billion |
| Gross Profit | 379.49 Million | 354.3 Million | 3.97 Billion | 1.08 Billion | 935.1 Million | 990.5 Million |
| Operating Expenses | 210.2 Million | 214.4 Million | 3.33 Billion | 834.8 Million | 797.7 Million | 859.9 Million |
| Selling, General and Administrative Expenses | 261.6 Million | 240.2 Million | - | 289.9 Million | 224.9 Million | 256 Million |
| Research and Development Expenses | - | - | - | 137.2 Million | - | - |
| Other Expenses | 51.4 Million | 25.8 Million | 44.1 Million | -33.6 Million | 26.8 Million | 31.9 Million |
| Cost and Expenses | 1.93 Billion | 1.74 Billion | 8.01 Billion | 2.19 Billion | 1.96 Billion | 2.01 Billion |
| Operating Income | 169.3 Million | 139.9 Million | 715 Million | 230.7 Million | 180.9 Million | 175.7 Million |
| Interest Expense | 12 Million | 11.1 Million | 48.9 Million | 13.4 Million | 11.7 Million | 11.7 Million |
| Income Tax Expense | 41.2 Million | 35.6 Million | 183.9 Million | 59.1 Million | 44.6 Million | 45 Million |
| Earnings before Tax | 143 Million | 139.1 Million | 688.2 Million | 217.3 Million | 169.2 Million | 164 Million |
| Net Income | 119.7 Million | 104.4 Million | 510.2 Million | 158.6 Million | 124.8 Million | 122.3 Million |
| Earnings Per Share Basic | 1.21 | 1.05 | - | 1.60 | 1.26 | 1.23 |
| Earnings Per Share Diluted | 1.19 | 1.05 | - | 1.60 | 1.25 | 1.23 |
| Weighted Average Shares Outstanding | 99.21 Million | 99.21 Million | 99.05 Million | 99.21 Million | 99.04 Million | 99.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 100.58 Million | 99.42 Million | 99.51 Million | 99.31 Million | 99.84 Million | 99.43 Million |
| Gross Margin | 0.18 | 0.19 | 0.46 | 0.44 | 0.44 | 0.46 |
| EBIT Margin | 0.11 | 0.10 | - | 0.12 | 0.11 | 0.11 |
| Profit Margin | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| EBITDA | 229.4 Million | 194 Million | - | 295.6 Million | 234.2 Million | 228.1 Million |
| Earnings Before Tax Margin | 0.08 | 0.07 | 0.08 | 0.09 | 0.09 | 0.08 |
IL&FSENGG
MITT
KNRLF
MTSS
6638
TECK