USD 10.11
(-0.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.49 Billion | 8.49 Billion | 7.67 Billion | 7.05 Billion | 7.23 Billion | 6.91 Billion |
Total Current Assets | 5.88 Billion | 5.92 Billion | 5.08 Billion | 4.55 Billion | 4.52 Billion | 4.28 Billion |
Cash And Short Term Investments | 1.77 Billion | 2.03 Billion | 1.75 Billion | 1.64 Billion | 1.5 Billion | 1.18 Billion |
Cash and Cash Equivalents | 1.5 Billion | 1.3 Billion | 1.08 Billion | 1.15 Billion | 1.2 Billion | 858.75 Million |
Short Term Investments | 265.1 Million | 728.9 Million | 670.7 Million | 486.29 Million | 304.04 Million | 325.97 Million |
Net Receivables | 2.34 Billion | 2.14 Billion | 1.88 Billion | 1.63 Billion | 1.69 Billion | 1.81 Billion |
Inventory | 1.16 Billion | 1.13 Billion | 905 Million | 761.22 Million | 842.38 Million | 869.27 Million |
Other Current Assets | 601.7 Million | 2.75 Billion | 536.9 Million | 378.83 Million | 347.25 Million | 2.23 Billion |
Total Non-Current Assets | 2.61 Billion | 2.57 Billion | 2.58 Billion | 2.49 Billion | 2.7 Billion | 2.62 Billion |
Net PPE | 1.24 Billion | 1.21 Billion | 1.17 Billion | 1.17 Billion | 1.29 Billion | 1.13 Billion |
Good Will And Intangible Assets | 969.1 Million | 947.1 Million | 969.2 Million | 983.77 Million | 1.08 Billion | 1.15 Billion |
Good Will | 826.3 Million | 787 Million | 778.3 Million | 760.02 Million | 776.91 Million | 784.59 Million |
Intangible Assets | 142.8 Million | 160.1 Million | 190.9 Million | 223.75 Million | 309.19 Million | 372.92 Million |
Long-Term Investments | -178.9 Million | -643.3 Million | -554 Million | -396.43 Million | -190 Million | -265.99 Million |
Tax Assets | 211.7 Million | 239.7 Million | 241.9 Million | 207.75 Million | 179.45 Million | 167.15 Million |
Other Non Current Assets | 365.7 Million | 813.9 Million | 757.4 Million | 532.24 Million | 334.73 Million | 438.72 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.33 Billion | 6.65 Billion | 6.1 Billion | 5.8 Billion | 6.01 Billion | 5.58 Billion |
Total Current Liabilities | 4.99 Billion | 5.01 Billion | 4.17 Billion | 3.63 Billion | 3.77 Billion | 3.81 Billion |
Account Payables | 1.02 Billion | 983 Million | 811.1 Million | 749.7 Million | 668.93 Million | 604.18 Million |
Tax Payables | 75.1 Million | 105.8 Million | 103.3 Million | 65.21 Million | 37.83 Million | 53.99 Million |
Short Term Debt | 477.8 Million | 298.2 Million | 120.5 Million | 143.47 Million | 178.83 Million | 464.85 Million |
Deferred Revenue | 2.28 Billion | 1.94 Billion | 2.1 Billion | 1.75 Billion | 1.99 Billion | 53.99 Million |
Other Current Liabilities | 1.2 Billion | 1.79 Billion | 1.13 Billion | 982.46 Million | 935.02 Million | 2.69 Billion |
Total Non Current Liabilities | 1.34 Billion | 1.63 Billion | 1.92 Billion | 2.16 Billion | 2.23 Billion | 1.77 Billion |
Long-Term Debt | 664.8 Million | 990.1 Million | 1.24 Billion | 1.38 Billion | 1.44 Billion | 947.71 Million |
Deferred Revenue Non Current | 534.6 Million | - | 533.7 Million | 607.02 Million | 593.26 Million | 579.71 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 28.8 Million | 526.4 Million | 22.7 Million | 28.35 Million | 43.16 Million | 59.11 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.15 Billion | 1.83 Billion | 1.56 Billion | 1.25 Billion | 1.21 Billion | 1.33 Billion |
Stock Holders Equity | 2.17 Billion | 1.84 Billion | 1.57 Billion | 1.25 Billion | 1.2 Billion | 1.31 Billion |
Common Stock | 104 Million | 104 Million | 104 Million | 104 Million | 104 Million | 104 Million |
Retained Earnings | 2.34 Billion | 2.04 Billion | 1.79 Billion | 1.56 Billion | 1.41 Billion | 1.44 Billion |
Accumulated other comprehensive income | -84.9 Million | -93.5 Million | -133.69 Million | -227.22 Million | -141.88 Million | -139.93 Million |
Common Stock Equity | 2.17 Billion | 1.84 Billion | 1.57 Billion | 1.25 Billion | 1.2 Billion | 1.31 Billion |
Capital Lease Obligation | 209.5 Million | 207.4 Million | 231.2 Million | 232.67 Million | 260.1 Million | 29.96 Million |
Total Investments | 86.2 Million | 85.6 Million | 116.7 Million | 89.85 Million | 114.04 Million | 59.97 Million |
Total Debt | 1.14 Billion | 1.28 Billion | 1.36 Billion | 1.53 Billion | 1.61 Billion | 1.41 Billion |
Net Debt | -364.5 Million | -13.7 Million | 280.9 Million | 374.93 Million | 418.79 Million | 553.81 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.11 Billion | 8.34 Billion | 8.49 Billion | 8.49 Billion | 8.4 Billion | 8.26 Billion |
Total Current Assets | 5.43 Billion | 5.76 Billion | 5.88 Billion | 5.88 Billion | 5.83 Billion | 5.72 Billion |
Cash And Short Term Investments | 1.18 Billion | 1.68 Billion | 1.77 Billion | 1.77 Billion | 1.59 Billion | 1.56 Billion |
Cash and Cash Equivalents | 1.18 Billion | 1.68 Billion | 1.5 Billion | 1.5 Billion | 1.15 Billion | 1.17 Billion |
Short Term Investments | 307 Million | 277.7 Million | 265.1 Million | 265.1 Million | 442.3 Million | 394.1 Million |
Net Receivables | 2.18 Billion | 2.06 Billion | 2.34 Billion | 2.34 Billion | 2.32 Billion | 2.24 Billion |
Inventory | 1.23 Billion | 1.2 Billion | 1.16 Billion | 1.16 Billion | 1.24 Billion | 1.23 Billion |
Other Current Assets | 820 Million | 795.4 Million | 601.7 Million | 601.7 Million | 668.7 Million | 672.7 Million |
Total Non-Current Assets | 2.68 Billion | 2.58 Billion | 2.61 Billion | 2.61 Billion | 2.57 Billion | 2.54 Billion |
Net PPE | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.23 Billion | 1.21 Billion |
Good Will And Intangible Assets | 1 Billion | 959.4 Million | 969.1 Million | 969.1 Million | 930.6 Million | 934.4 Million |
Good Will | 854.9 Million | 827.9 Million | 826.3 Million | 826.3 Million | 799.6 Million | 794.4 Million |
Intangible Assets | 154.4 Million | 131.5 Million | 142.8 Million | 142.8 Million | 131 Million | 140 Million |
Long-Term Investments | 143.1 Million | 114.7 Million | -178.9 Million | -178.9 Million | -351.3 Million | -307.9 Million |
Tax Assets | 215.1 Million | 206.7 Million | 211.7 Million | 211.7 Million | 235.5 Million | 227.6 Million |
Other Non Current Assets | 68.2 Million | 61.69 Million | 365.7 Million | 365.7 Million | 517.1 Million | 481.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.96 Billion | 6.33 Billion | 6.33 Billion | 6.33 Billion | 6.41 Billion | 6.4 Billion |
Total Current Liabilities | 4.6 Billion | 5 Billion | 4.99 Billion | 4.99 Billion | 5.05 Billion | 5.04 Billion |
Account Payables | 857.9 Million | 903.4 Million | 1.02 Billion | 1.02 Billion | 950.2 Million | 946.3 Million |
Tax Payables | 83.3 Million | 77.7 Million | 75.1 Million | 75.1 Million | 90.2 Million | 76.2 Million |
Short Term Debt | 107.2 Million | 414.1 Million | 477.8 Million | 477.8 Million | 451.9 Million | 526.4 Million |
Deferred Revenue | 1.84 Billion | 1.81 Billion | 2.28 Billion | 2.28 Billion | 2.49 Billion | 2.44 Billion |
Other Current Liabilities | 1.79 Billion | 1.86 Billion | 1.2 Billion | 1.2 Billion | 1.16 Billion | 1.13 Billion |
Total Non Current Liabilities | 1.35 Billion | 1.33 Billion | 1.34 Billion | 1.34 Billion | 1.35 Billion | 1.35 Billion |
Long-Term Debt | 504.4 Million | 500.4 Million | 664.8 Million | 664.8 Million | 691 Million | 693.5 Million |
Deferred Revenue Non Current | 171.1 Million | 161.59 Million | 534.6 Million | 534.6 Million | 512.5 Million | 500.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 570 Million | 565.8 Million | 28.8 Million | 28.8 Million | 36.1 Million | 40.3 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 2.14 Billion | 2.01 Billion | 2.15 Billion | 2.15 Billion | 1.99 Billion | 1.86 Billion |
Stock Holders Equity | 2.14 Billion | 2.03 Billion | 2.17 Billion | 2.17 Billion | 2.01 Billion | 1.88 Billion |
Common Stock | 104 Million | 104 Million | 104 Million | 104 Million | 104 Million | 104 Million |
Retained Earnings | 2.32 Billion | 2.2 Billion | 2.34 Billion | 2.34 Billion | 2.18 Billion | 2.06 Billion |
Accumulated other comprehensive income | -110.4 Million | -89.7 Million | -84.9 Million | -84.9 Million | -85.3 Million | -86.4 Million |
Common Stock Equity | 2.14 Billion | 2.03 Billion | 2.17 Billion | 2.17 Billion | 2.01 Billion | 1.88 Billion |
Capital Lease Obligation | 171.1 Million | 161.6 Million | 209.5 Million | 209.5 Million | 223 Million | 207.7 Million |
Total Investments | 143.1 Million | 114.7 Million | 86.2 Million | 86.2 Million | 91 Million | 86.2 Million |
Total Debt | 782.7 Million | 1.07 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.21 Billion |
Net Debt | -405.1 Million | -609.6 Million | -364.5 Million | -364.5 Million | -8.1 Million | 45.4 Million |
IL&FSENGG
MITT
KNRLF
MTSS
6638
TECK