USD 0.85
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.72 Million | 2.47 Million | 2 Million | 631.18 Thousand | 787.73 Thousand | - |
Cost of Revenue | 55.59 Thousand | 16.54 Thousand | 33.34 Thousand | 31.99 Thousand | 12.86 Thousand | - |
Gross Profit | 3.66 Million | 2.45 Million | 1.96 Million | 599.19 Thousand | 774.87 Thousand | - |
Operating Expenses | 5.68 Million | 4.28 Million | 3.44 Million | 2.19 Million | 746.45 Thousand | 224.98 Thousand |
Selling, General and Administrative Expenses | 5.01 Million | 4.12 Million | 3.25 Million | 2.18 Million | 733.38 Thousand | 224.98 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 661.71 Thousand | - | - | - | - | - |
Cost and Expenses | 5.73 Million | 4.3 Million | 3.47 Million | 2.23 Million | 759.32 Thousand | 224.98 Thousand |
Operating Income | -2.01 Million | -1.75 Million | -1.52 Million | -1.61 Million | -31.88 Thousand | -224.98 Thousand |
Interest Expense | 21.55 Thousand | 220.00 | 1965.00 | 11.55 Thousand | 9894.00 | - |
Income Tax Expense | 39.84 Thousand | 2.71 Million | -256.04 Thousand | 11.55 Thousand | 9533.00 | -161.14 Thousand |
Earnings before Tax | -4.37 Million | 18.95 Million | 1 Million | -6.19 Million | 344.48 Thousand | -225.08 Thousand |
Net Income | -4.41 Million | 16.24 Million | 1.11 Million | -6.19 Million | 344.85 Thousand | -225.08 Thousand |
Earnings Per Share Basic | -0.07 | 0.30 | 0.02 | -1.46 | 0.01 | -0.04 |
Earnings Per Share Diluted | -0.07 | 0.27 | 0.02 | -1.46 | 0.01 | -0.04 |
Weighted Average Shares Outstanding | 63.06 Million | 54.74 Million | 46.97 Million | 4.24 Million | 45.47 Million | 5.14 Million |
Weighted Average Shares Outstanding (Diluted) | 63.06 Million | 59.1 Million | 52.83 Million | 4.24 Million | 45.47 Million | 5.14 Million |
Gross Margin | 0.99 | 0.99 | 0.98 | 0.95 | 0.98 | - |
EBIT Margin | -0.51 | -0.75 | -0.80 | -2.47 | 0.05 | - |
Profit Margin | -1.19 | 6.56 | 0.56 | -9.81 | 0.44 | - |
EBITDA | -1.89 Million | -1.84 Million | -1.59 Million | -1.55 Million | 359.58 Thousand | -224.98 Thousand |
Earnings Before Tax Margin | -0.54 | -0.71 | -0.76 | -2.55 | -0.04 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 331.76 Thousand | 1.14 Million | 1.34 Million | 3.72 Million | 856.22 Thousand | 947.54 Thousand |
Cost of Revenue | 23.06 Thousand | 22.69 Thousand | 22.19 Thousand | 55.59 Thousand | 22.5 Thousand | 9070.00 |
Gross Profit | 308.69 Thousand | 1.12 Million | 1.31 Million | 3.66 Million | 833.72 Thousand | 938.47 Thousand |
Operating Expenses | 1.16 Million | 1.48 Million | 1.77 Million | 5.61 Million | 947.31 Thousand | 1.1 Million |
Selling, General and Administrative Expenses | 1.16 Million | 1.48 Million | 1.77 Million | - | 899.19 Thousand | 1.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 131.7 Thousand | - | - | - | - | - |
Cost and Expenses | 1.18 Million | 1.51 Million | 1.79 Million | 5.67 Million | 969.82 Thousand | 1.1 Million |
Operating Income | -852.05 Thousand | -368.13 Thousand | -452.11 Thousand | -1.94 Million | -3249.00 | -235.78 Thousand |
Interest Expense | 7951.00 | 8446.00 | 8927.00 | 21.55 Thousand | 9394.00 | 3233.00 |
Income Tax Expense | -254.34 Thousand | 21.7 Thousand | 134.73 Thousand | 39.84 Thousand | -61.91 Thousand | -96.88 Thousand |
Earnings before Tax | -439.48 Thousand | -120.51 Thousand | -1.38 Million | -4.2 Million | -2.01 Million | 1.65 Million |
Net Income | -198.75 Thousand | -142.21 Thousand | -1.54 Million | -4.41 Million | -2.01 Million | 1.74 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.02 | - | -0.03 | 0.03 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.02 | - | -0.03 | 0.03 |
Weighted Average Shares Outstanding | 68.62 Million | 63.92 Million | 63.56 Million | 63.06 Million | 63.35 Million | 62.73 Million |
Weighted Average Shares Outstanding (Diluted) | 68.62 Million | 63.92 Million | 63.56 Million | 63.06 Million | 63.35 Million | 62.73 Million |
Gross Margin | 0.93 | 0.98 | 0.98 | 0.99 | 0.97 | 0.99 |
EBIT Margin | -2.50 | -0.30 | -0.32 | - | 0.13 | 0.02 |
Profit Margin | -0.60 | -0.12 | -1.15 | -1.19 | -2.35 | 1.85 |
EBITDA | -828.99 Thousand | -345.43 Thousand | -429.91 Thousand | - | 112.49 Thousand | 22.38 Thousand |
Earnings Before Tax Margin | -2.57 | -0.32 | -0.34 | -0.52 | -0.00 | -0.25 |
NBDG
WEEEF
0A18
9270
BHE
8015