USD 45.97
(-3.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.83 Billion | 2.88 Billion | 2.25 Billion | 2.05 Billion | 2.26 Billion | 2.56 Billion |
Cost of Revenue | 2.57 Billion | 2.63 Billion | 2.04 Billion | 1.87 Billion | 2.06 Billion | 2.34 Billion |
Gross Profit | 261.99 Million | 255.23 Million | 205.9 Million | 175.04 Million | 200.4 Million | 220.59 Million |
Operating Expenses | 147.02 Million | 156.59 Million | 143.08 Million | 131.29 Million | 151.07 Million | 152.69 Million |
Selling, General and Administrative Expenses | 147.02 Million | 150.21 Million | 136.7 Million | 122.19 Million | 141.61 Million | 143.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 14.38 Million | 6.38 Million | 6.38 Million | 9.09 Million | 9.46 Million | 628 Thousand |
Cost and Expenses | 2.72 Billion | 2.78 Billion | 2.19 Billion | 2 Billion | 2.21 Billion | 2.49 Billion |
Operating Income | 109.66 Million | 90.06 Million | 53.06 Million | 44.27 Million | 54.71 Million | 58.53 Million |
Interest Expense | 31.87 Million | 12.89 Million | 8.47 Million | 8.36 Million | 6.66 Million | 10.47 Million |
Income Tax Expense | 16.9 Million | 16.11 Million | 9.63 Million | 3.23 Million | 3.84 Million | 32.72 Million |
Earnings before Tax | 81.22 Million | 84.34 Million | 45.4 Million | 17.29 Million | 27.26 Million | 55.54 Million |
Net Income | 64.31 Million | 68.22 Million | 35.77 Million | 14.05 Million | 23.42 Million | 22.81 Million |
Earnings Per Share Basic | 1.81 | 1.94 | 1.00 | 0.38 | 0.61 | 0.49 |
Earnings Per Share Diluted | 1.79 | 1.91 | 0.99 | 0.38 | 0.60 | 0.49 |
Weighted Average Shares Outstanding | 35.56 Million | 35.17 Million | 35.65 Million | 36.52 Million | 38.33 Million | 46.33 Million |
Weighted Average Shares Outstanding (Diluted) | 35.97 Million | 35.71 Million | 36.1 Million | 36.81 Million | 38.76 Million | 46.65 Million |
Gross Margin | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
EBIT Margin | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
Profit Margin | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
EBITDA | 158 Million | 141.07 Million | 97.39 Million | 74.44 Million | 83.59 Million | 115.13 Million |
Earnings Before Tax Margin | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.45 Billion | 665.89 Million | 675.57 Million | 691.35 Million | 2.83 Billion | 719.69 Million |
Cost of Revenue | 2.38 Billion | 600.25 Million | 608.47 Million | 620.35 Million | 2.57 Billion | 650.61 Million |
Gross Profit | 69.34 Million | 65.64 Million | 67.1 Million | 71 Million | 261.99 Million | 69.07 Million |
Operating Expenses | 36.63 Million | 38.02 Million | 37.33 Million | 36.85 Million | 147.02 Million | 37.1 Million |
Selling, General and Administrative Expenses | 36.63 Million | 38.02 Million | 37.33 Million | 35.64 Million | - | 35.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.5 Million | -2.32 Million | -1.17 Million | -1.2 Million | -2.82 Million | 2.38 Million |
Cost and Expenses | 2.42 Billion | 638.27 Million | 645.8 Million | 657.2 Million | 2.72 Billion | 687.71 Million |
Operating Income | 23.49 Million | 27.62 Million | 29.77 Million | 34.15 Million | 114.96 Million | 30.34 Million |
Interest Expense | -34.92 Million | 6.93 Million | 7.24 Million | 8.69 Million | 31.87 Million | 8.47 Million |
Income Tax Expense | 5.02 Million | 4.99 Million | 5.09 Million | 4.78 Million | 16.9 Million | 5.18 Million |
Earnings before Tax | 20.39 Million | 20.52 Million | 19.09 Million | 22.33 Million | 81.22 Million | 25.59 Million |
Net Income | 15.37 Million | 15.52 Million | 14 Million | 17.55 Million | 64.31 Million | 20.41 Million |
Earnings Per Share Basic | 0.43 | 0.43 | 0.39 | 0.49 | - | 0.57 |
Earnings Per Share Diluted | 0.42 | 0.43 | 0.38 | 0.49 | - | 0.57 |
Weighted Average Shares Outstanding | 35.97 Million | 36.04 Million | 35.81 Million | 35.65 Million | 35.56 Million | 35.64 Million |
Weighted Average Shares Outstanding (Diluted) | 36.46 Million | 36.49 Million | 36.4 Million | 35.95 Million | 35.97 Million | 35.87 Million |
Gross Margin | 0.03 | 0.10 | 0.10 | 0.10 | 0.09 | 0.10 |
EBIT Margin | -0.02 | 0.06 | 0.06 | 0.07 | - | 0.07 |
Profit Margin | 0.01 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 |
EBITDA | -37.29 Million | 38.92 Million | 41.23 Million | 45.46 Million | - | 47.25 Million |
Earnings Before Tax Margin | 0.01 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 |
8015
KLDCF
NBDG
2353
CNFN
9270