USD 0.46
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.53 Million | 4.31 Million | 3.15 Million | 506.49 Thousand | 864.91 Thousand | 21.72 Million |
Cost of Revenue | 3.02 Million | 6.51 Million | 3.53 Million | 536.73 Thousand | 864.83 Thousand | 9.07 Million |
Gross Profit | 514.69 Thousand | -2.19 Million | -381.85 Thousand | -30.24 Thousand | 84.00 | 12.65 Million |
Operating Expenses | 14.3 Million | 2.64 Million | 2.69 Million | 1.19 Million | 2.24 Million | 16.76 Million |
Selling, General and Administrative Expenses | 5.63 Million | 2.64 Million | 2.69 Million | 1.19 Million | 2.24 Million | 12.6 Million |
Research and Development Expenses | - | - | - | - | - | 4.16 Million |
Other Expenses | 8.67 Million | 34.2 Thousand | 5.81 Million | 10 Thousand | 2.9 Million | 621.00 |
Cost and Expenses | 17.33 Million | 9.15 Million | 6.23 Million | 1.73 Million | 3.1 Million | 25.84 Million |
Operating Income | -13.79 Million | -8.45 Million | -12.42 Million | -1.22 Million | -2.24 Million | -8.83 Million |
Interest Expense | 1.63 Million | 694.38 Thousand | 93.17 Thousand | 51.61 Thousand | 13.99 Thousand | 2.58 Million |
Income Tax Expense | - | 4.4 Million | 98.76 Thousand | 142.03 Thousand | -14.37 Million | 621.00 |
Earnings before Tax | -15.18 Million | -9.92 Million | -12.2 Million | -1.34 Million | -6.02 Million | -11.41 Million |
Net Income | -15.18 Million | -14.32 Million | -12.3 Million | -1.48 Million | 8.36 Million | -11.41 Million |
Earnings Per Share Basic | -0.25 | -0.42 | -0.76 | -0.22 | -2.01 | -2.59 |
Earnings Per Share Diluted | -0.25 | -0.42 | -0.76 | -0.22 | -2.01 | -2.59 |
Weighted Average Shares Outstanding | 61.23 Million | 34.25 Million | 16.22 Million | 6.78 Million | 5.59 Million | 4.4 Million |
Weighted Average Shares Outstanding (Diluted) | 61.23 Million | 34.25 Million | 16.22 Million | 6.78 Million | 5.59 Million | 4.4 Million |
Gross Margin | 0.15 | -0.51 | -0.12 | -0.06 | 0.00 | 0.58 |
EBIT Margin | -3.70 | -0.61 | -0.83 | -2.40 | -2.55 | -0.16 |
Profit Margin | -4.29 | -3.32 | -3.90 | -2.93 | 9.67 | -0.53 |
EBITDA | -13.08 Million | -7.06 Million | -11.55 Million | -1.28 Million | -5.97 Million | -687.49 Thousand |
Earnings Before Tax Margin | -3.90 | -1.96 | -3.94 | -2.43 | -2.59 | -0.41 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.89 Million | 3.84 Million | 3.53 Million | 1.59 Million | 1.67 Million | 152.3 Thousand |
Cost of Revenue | 4.87 Million | 2.15 Million | 3.02 Million | 1.57 Million | 1.22 Million | 47.48 Thousand |
Gross Profit | 1.01 Million | 1.69 Million | 514.69 Thousand | 20.07 Thousand | 453.03 Thousand | 104.81 Thousand |
Operating Expenses | 1.54 Million | 1.61 Million | 5.63 Million | 1.9 Million | 1.59 Million | 1.7 Million |
Selling, General and Administrative Expenses | 1.54 Million | 1.61 Million | - | 1.9 Million | 1.59 Million | 1.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 179.65 Thousand | 22.14 Thousand | - | 157.5 Thousand |
Cost and Expenses | 6.42 Million | 3.77 Million | 8.65 Million | 3.48 Million | 2.82 Million | 1.75 Million |
Operating Income | -530.99 Thousand | 72.96 Thousand | -5.11 Million | -1.88 Million | -1.14 Million | -1.59 Million |
Interest Expense | 720.42 Thousand | 720.61 Thousand | 1.63 Million | 762.14 Thousand | 765.91 Thousand | 37.45 Thousand |
Income Tax Expense | 3.00 | -2.00 | 2.00 | 3.00 | 82.00 | 194.95 Thousand |
Earnings before Tax | -1.25 Million | -647.57 Thousand | -15.18 Million | -11.26 Million | -1.91 Million | -1.45 Million |
Net Income | -1.25 Million | -647.57 Thousand | -15.18 Million | -11.26 Million | -1.91 Million | -1.45 Million |
Earnings Per Share Basic | -0.02 | -0.01 | - | -0.14 | -0.02 | -0.04 |
Earnings Per Share Diluted | -0.02 | -0.01 | - | -0.14 | -0.02 | -0.04 |
Weighted Average Shares Outstanding | 82.21 Million | 82.21 Million | 61.23 Million | 82.21 Million | 81.99 Million | 40.84 Million |
Weighted Average Shares Outstanding (Diluted) | 82.21 Million | 82.21 Million | 61.23 Million | 82.21 Million | 81.99 Million | 40.84 Million |
Gross Margin | 0.17 | 0.44 | 0.15 | 0.01 | 0.27 | 0.69 |
EBIT Margin | -0.06 | 0.06 | - | -1.04 | -0.56 | -9.32 |
Profit Margin | -0.21 | -0.17 | -4.29 | -7.07 | -1.14 | -9.56 |
EBITDA | -370.05 Thousand | 228.4 Thousand | - | -1.65 Million | -941.1 Thousand | -1.41 Million |
Earnings Before Tax Margin | -0.09 | 0.02 | -1.45 | -1.18 | -0.68 | -10.49 |
9270
BHE
8015
PPRUY
TTG
2353