J D Wetherspoon plc (JDWPF)
USD 9.67
(0.0%)
USD 9.67
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.03 Billion | 1.92 Billion | 1.74 Billion | 772.55 Million | 1.26 Billion | 1.81 Billion |
| Cost of Revenue | 1.79 Billion | 1.76 Billion | 1.64 Billion | 844.57 Million | 1.21 Billion | 1.63 Billion |
| Gross Profit | 238.1 Million | 159.07 Million | 100.27 Million | -72.01 Million | 44.52 Million | 179.41 Million |
| Operating Expenses | 95.51 Million | 53.03 Million | 45.17 Million | 28.33 Million | 27.56 Million | 47.49 Million |
| Selling, General and Administrative Expenses | - | 53.03 Million | 45.17 Million | 28.33 Million | 27.56 Million | 47.49 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 95.51 Million | 1.81 Billion | - | - | - | -1.76 Million |
| Cost and Expenses | 1.89 Billion | 1.81 Billion | 1.68 Billion | 872.91 Million | 1.24 Billion | 1.68 Billion |
| Operating Income | 142.58 Million | 106.04 Million | 55.1 Million | -105.09 Million | 3.76 Million | 131.91 Million |
| Interest Expense | 67.22 Million | 66.83 Million | 56.85 Million | 65.53 Million | 61.2 Million | 34.17 Million |
| Income Tax Expense | 11.83 Million | 30.92 Million | 7 Million | -13.58 Million | -7.8 Million | 22.64 Million |
| Earnings before Tax | 60.62 Million | 90.51 Million | 26.26 Million | -194.63 Million | -105.36 Million | 95.41 Million |
| Net Income | 48.78 Million | 59.58 Million | 19.26 Million | -181.05 Million | -97.56 Million | 72.77 Million |
| Earnings Per Share Basic | 0.39 | 0.48 | 0.15 | -1.47 | -0.92 | 0.71 |
| Earnings Per Share Diluted | 0.39 | 0.46 | 0.15 | -1.47 | -0.92 | 0.69 |
| Weighted Average Shares Outstanding | 125.08 Million | 125.45 Million | 126.82 Million | 122.82 Million | 106.55 Million | 103.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 125.02 Million | 128.26 Million | 126.82 Million | 122.82 Million | 106.55 Million | 105.43 Million |
| Gross Margin | 0.12 | 0.08 | 0.06 | -0.09 | 0.04 | 0.10 |
| EBIT Margin | 0.11 | 0.16 | 0.08 | 0.01 | 0.11 | 0.12 |
| Profit Margin | 0.02 | 0.03 | 0.01 | -0.23 | -0.08 | 0.04 |
| EBITDA | 230.22 Million | 267.09 Million | 141.23 Million | -8.18 Million | 84.17 Million | 211.4 Million |
| Earnings Before Tax Margin | 0.07 | 0.06 | 0.03 | -0.14 | 0.00 | 0.07 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 522.27 Million | 522.27 Million | 495.47 Million | 495.47 Million | 1.92 Billion | 1 Billion |
| Cost of Revenue | 437.06 Million | 437.06 Million | 461.63 Million | 461.63 Million | 1.76 Billion | 939.44 Million |
| Gross Profit | 85.21 Million | 85.21 Million | 33.84 Million | 33.84 Million | 159.07 Million | 69.64 Million |
| Operating Expenses | 49.93 Million | 49.93 Million | -2.17 Million | 3.98 Million | 53.03 Million | 22.43 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 49.93 Million | 49.93 Million | -2.17 Million | - | - | - |
| Cost and Expenses | 486.99 Million | 486.99 Million | 459.45 Million | 465.62 Million | 1.81 Billion | 939.44 Million |
| Operating Income | 35.27 Million | 35.27 Million | 36.01 Million | 36.01 Million | 106.04 Million | 69.64 Million |
| Interest Expense | - | - | 33.56 Million | - | 66.83 Million | 34.45 Million |
| Income Tax Expense | 2.17 Million | 2.17 Million | 3.74 Million | 3.74 Million | 30.92 Million | 10.88 Million |
| Earnings before Tax | 17.23 Million | 17.23 Million | 13.07 Million | 13.07 Million | 90.51 Million | 33.55 Million |
| Net Income | 15.06 Million | 15.06 Million | 9.32 Million | 9.32 Million | 59.58 Million | 22.67 Million |
| Earnings Per Share Basic | 0.12 | 0.12 | 0.07 | 0.07 | - | 0.18 |
| Earnings Per Share Diluted | 0.12 | 0.12 | 0.07 | 0.07 | - | 0.17 |
| Weighted Average Shares Outstanding | 123.43 Million | 123.43 Million | 126.85 Million | 126.85 Million | 125.45 Million | 125.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 123.53 Million | 123.53 Million | 126.51 Million | 126.51 Million | 128.26 Million | 133.19 Million |
| Gross Margin | 0.16 | 0.16 | 0.07 | 0.07 | 0.08 | 0.07 |
| EBIT Margin | 0.08 | 0.08 | 0.13 | 0.13 | - | 0.12 |
| Profit Margin | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 |
| EBITDA | 40.19 Million | 40.19 Million | 62.92 Million | 62.92 Million | - | 124.53 Million |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.07 |
3178
8296
000777
300363
2521
OEL