USD 9.67
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.9 Billion | 1.97 Billion | 2.04 Billion | 2 Billion | 2.24 Billion | 1.52 Billion |
Total Current Assets | 122.13 Million | 159.11 Million | 100.95 Million | 91.51 Million | 241.77 Million | 91.71 Million |
Cash And Short Term Investments | 57.23 Million | 87.17 Million | 40.34 Million | 45.4 Million | 174.45 Million | 42.95 Million |
Cash and Cash Equivalents | 57.23 Million | 87.17 Million | 40.34 Million | 45.4 Million | 174.45 Million | 42.95 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 17.73 Million | 13.61 Million | 23.4 Million | 4.69 Million | 12.02 Million | 3.45 Million |
Inventory | 28.4 Million | 34.55 Million | 26.4 Million | 26.85 Million | 23.09 Million | 23.71 Million |
Other Current Assets | 18.77 Million | 23.76 Million | 10.79 Million | 14.56 Million | 32.2 Million | 18.44 Million |
Total Non-Current Assets | 1.78 Billion | 1.81 Billion | 1.94 Billion | 1.91 Billion | 2 Billion | 1.43 Billion |
Net PPE | 1.75 Billion | 1.76 Billion | 1.84 Billion | 1.89 Billion | 1.95 Billion | 1.39 Billion |
Good Will And Intangible Assets | 5.93 Million | 6.5 Million | 5.4 Million | 5.35 Million | 8.89 Million | 23.07 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5.93 Million | 6.5 Million | 5.4 Million | 5.35 Million | 8.89 Million | 23.07 Million |
Long-Term Investments | - | 32.67 Million | 87.47 Million | 10.53 Million | 11.52 Million | 5.85 Million |
Tax Assets | - | 18.16 Million | 36.42 Million | 39.58 Million | 15.61 Million | 8.34 Million |
Other Non Current Assets | 19.48 Million | -9.71 Million | -27.15 Million | -29.69 Million | 11.11 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.5 Billion | 1.57 Billion | 1.72 Billion | 1.73 Billion | 1.92 Billion | 1.2 Billion |
Total Current Liabilities | 351.38 Million | 387.25 Million | 338.75 Million | 335.62 Million | 331.07 Million | 326.67 Million |
Account Payables | 137.28 Million | 329.09 Million | 282.48 Million | 259.79 Million | 255.08 Million | 308.32 Million |
Tax Payables | 66.69 Million | 75.46 Million | 67.36 Million | 44.23 Million | 54.13 Million | 10.98 Million |
Short Term Debt | 701 Thousand | 55.68 Million | 53.6 Million | 72.82 Million | 72.95 Million | 3.28 Million |
Deferred Revenue | 126.68 Million | 1.25 Million | 1.2 Million | 1.09 Million | 1.78 Million | - |
Other Current Liabilities | 86.72 Million | 1.22 Million | 1.45 Million | 1.91 Million | 1.25 Million | 15.05 Million |
Total Non Current Liabilities | 1.15 Billion | 1.18 Billion | 1.38 Billion | 1.39 Billion | 1.59 Billion | 878.35 Million |
Long-Term Debt | 719.13 Million | 1.11 Billion | 1.35 Billion | 1.34 Billion | 1.47 Billion | 776.68 Million |
Deferred Revenue Non Current | 368.66 Million | - | - | - | - | 51.32 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.07 Million | -1000.00 | 2.03 Million | 37.64 Million | 82.19 Million | 10.93 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 401.62 Million | 399.45 Million | 321.88 Million | 277.97 Million | 317.24 Million | 316.81 Million |
Stock Holders Equity | 401.62 Million | 399.45 Million | 321.88 Million | 277.97 Million | 317.24 Million | 316.81 Million |
Common Stock | 2.47 Million | 2.57 Million | 2.57 Million | 2.57 Million | 2.4 Million | 2.1 Million |
Retained Earnings | 44.57 Million | -17.13 Million | -74.37 Million | -91.25 Million | 91.01 Million | 204.44 Million |
Accumulated other comprehensive income | 211.41 Million | 270.84 Million | 250.38 Million | 219.31 Million | 83.85 Million | -33.03 Million |
Common Stock Equity | 401.62 Million | 399.45 Million | 321.88 Million | 277.97 Million | 317.24 Million | 316.81 Million |
Capital Lease Obligation | 418.24 Million | 447.48 Million | 479.16 Million | 540.05 Million | 577.87 Million | 9.89 Million |
Total Investments | - | 32.67 Million | 87.47 Million | 10.53 Million | 11.52 Million | 5.85 Million |
Total Debt | 719.13 Million | 1.17 Billion | 1.4 Billion | 1.41 Billion | 1.54 Billion | 779.97 Million |
Net Debt | 661.9 Million | 1.08 Billion | 1.36 Billion | 1.36 Billion | 1.37 Billion | 737.02 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.9 Billion | 1.9 Billion | 1.89 Billion | 1.89 Billion | 1.97 Billion | 1.97 Billion |
Total Current Assets | 122.13 Million | 122.13 Million | 114.91 Million | 114.91 Million | 159.11 Million | 159.11 Million |
Cash And Short Term Investments | 57.23 Million | 57.23 Million | 48.32 Million | 48.32 Million | 87.17 Million | 87.17 Million |
Cash and Cash Equivalents | 57.23 Million | 57.23 Million | 48.32 Million | 48.32 Million | 87.17 Million | 87.17 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 17.73 Million | 17.73 Million | 33.84 Million | 27.54 Million | 13.61 Million | 13.61 Million |
Inventory | 28.4 Million | 28.4 Million | 29.37 Million | 29.37 Million | 34.55 Million | 34.55 Million |
Other Current Assets | 18.77 Million | 18.77 Million | 3.36 Million | 9.66 Million | 23.76 Million | 23.76 Million |
Total Non-Current Assets | 1.78 Billion | 1.78 Billion | 1.77 Billion | 1.77 Billion | 1.81 Billion | 1.81 Billion |
Net PPE | 1.75 Billion | 1.75 Billion | 1.74 Billion | 1.74 Billion | 1.76 Billion | 1.76 Billion |
Good Will And Intangible Assets | 5.93 Million | 5.93 Million | 6.48 Million | 6.48 Million | 6.5 Million | 6.5 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5.93 Million | 5.93 Million | 6.48 Million | 6.48 Million | 6.5 Million | 6.5 Million |
Long-Term Investments | - | - | 20.17 Million | - | 32.67 Million | 32.67 Million |
Tax Assets | - | - | -20.17 Million | - | 18.16 Million | 18.16 Million |
Other Non Current Assets | 19.48 Million | 19.48 Million | 20.17 Million | 20.17 Million | -9.71 Million | -9.71 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.5 Billion | 1.5 Billion | 1.52 Billion | 1.52 Billion | 1.57 Billion | 1.57 Billion |
Total Current Liabilities | 351.38 Million | 351.38 Million | 334.61 Million | 334.61 Million | 387.25 Million | 387.25 Million |
Account Payables | 137.28 Million | 137.28 Million | 281.29 Million | 281.29 Million | 329.09 Million | 329.09 Million |
Tax Payables | 66.69 Million | - | - | - | 75.46 Million | 75.46 Million |
Short Term Debt | 701 Thousand | 701 Thousand | 50.5 Million | - | 55.68 Million | 55.68 Million |
Deferred Revenue | 126.68 Million | 126.68 Million | - | - | 1.25 Million | - |
Other Current Liabilities | 86.72 Million | 213.4 Million | 2.81 Million | 53.32 Million | 1.22 Million | 2.47 Million |
Total Non Current Liabilities | 1.15 Billion | 1.15 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion |
Long-Term Debt | 719.13 Million | 723.2 Million | 742.87 Million | 1.12 Billion | 1.11 Billion | 1.11 Billion |
Deferred Revenue Non Current | 368.66 Million | - | 369.93 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.07 Million | 428.14 Million | 9.11 Million | 64.35 Million | -1000.00 | -1000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 401.62 Million | 401.62 Million | 369.31 Million | 369.31 Million | 399.45 Million | 399.45 Million |
Stock Holders Equity | 401.62 Million | 401.62 Million | 369.31 Million | 369.31 Million | 399.45 Million | 399.45 Million |
Common Stock | 2.47 Million | 2.47 Million | 2.48 Million | 2.48 Million | 2.57 Million | 2.57 Million |
Retained Earnings | 44.57 Million | 44.57 Million | -40.13 Million | -40.13 Million | -17.13 Million | -17.13 Million |
Accumulated other comprehensive income | 211.41 Million | 211.41 Million | 263.8 Million | 263.8 Million | 270.84 Million | 270.84 Million |
Common Stock Equity | 401.62 Million | 401.62 Million | 369.31 Million | 369.31 Million | 399.45 Million | 399.45 Million |
Capital Lease Obligation | 418.24 Million | 418.24 Million | 369.93 Million | 420.44 Million | 447.48 Million | 447.48 Million |
Total Investments | - | - | 20.17 Million | - | 32.67 Million | 32.67 Million |
Total Debt | 719.13 Million | 723.9 Million | 1.16 Billion | 1.12 Billion | 1.17 Billion | 1.17 Billion |
Net Debt | 661.9 Million | 666.67 Million | 1.11 Billion | 1.07 Billion | 1.08 Billion | 1.08 Billion |
3178
8296
000777
300363
2521
OEL