HKD 0.54
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 72.57 Million | 77.96 Million | 72.86 Million | 68.34 Million | 66.61 Million | 62.66 Million |
Cost of Revenue | 39.08 Million | 38.16 Million | 34.88 Million | 39.17 Million | 34.56 Million | 34.77 Million |
Gross Profit | 33.48 Million | 39.8 Million | 37.97 Million | 29.16 Million | 32.04 Million | 27.88 Million |
Operating Expenses | 39.74 Million | 32.64 Million | 38.76 Million | 27.66 Million | 35.47 Million | 28.87 Million |
Selling, General and Administrative Expenses | 43.16 Million | 33.93 Million | 37.81 Million | 28.09 Million | 35.44 Million | 30.36 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.42 Million | -1.28 Million | 950 Thousand | -432 Thousand | 36 Thousand | -3.9 Million |
Cost and Expenses | 78.83 Million | 70.81 Million | 73.65 Million | 66.83 Million | 70.04 Million | 63.64 Million |
Operating Income | -6.26 Million | 7.16 Million | 1.44 Million | 2.02 Million | -2.37 Million | -7.13 Million |
Interest Expense | 1.68 Million | 1.86 Million | 2.18 Million | 2.52 Million | 2.79 Million | 279 Thousand |
Income Tax Expense | 2.14 Million | 7.26 Million | 2.9 Million | 3.42 Million | 1.23 Million | 1.1 Million |
Earnings before Tax | -7.94 Million | 7.88 Million | -14.77 Million | 1.47 Million | -2.92 Million | -7.41 Million |
Net Income | -7.17 Million | 626 Thousand | -17.67 Million | -1.94 Million | -4.16 Million | -8.35 Million |
Earnings Per Share Basic | -0.01 | 0.00 | -0.02 | -0.00 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | 0.00 | -0.02 | -0.00 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 577.11 Million | 742.5 Million | 742.25 Million | 742.5 Million | 742.5 Million | 742.5 Million |
Weighted Average Shares Outstanding (Diluted) | 854.79 Million | 742.5 Million | 742.5 Million | 742.5 Million | 742.5 Million | 742.5 Million |
Gross Margin | 0.46 | 0.51 | 0.52 | 0.43 | 0.48 | 0.45 |
EBIT Margin | 0.02 | 0.19 | 0.13 | 0.18 | 0.07 | -0.07 |
Profit Margin | -0.10 | 0.01 | -0.24 | -0.03 | -0.06 | -0.13 |
EBITDA | 1.69 Million | 15.19 Million | -4.27 Million | 12.45 Million | 4.38 Million | -4.27 Million |
Earnings Before Tax Margin | -0.09 | 0.09 | 0.02 | 0.03 | -0.04 | -0.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 17.19 Million | 17.19 Million | 72.57 Million | 17.19 Million | 14.54 Million | 15.56 Million |
Cost of Revenue | 11.2 Million | 11.2 Million | 39.08 Million | 7.49 Million | 7.75 Million | 7.56 Million |
Gross Profit | 5.98 Million | 5.98 Million | 33.48 Million | 9.69 Million | 6.79 Million | 8 Million |
Operating Expenses | 9.35 Million | 9.35 Million | 42.46 Million | 12.27 Million | 6.97 Million | 13.16 Million |
Selling, General and Administrative Expenses | 10.56 Million | 10.56 Million | - | 12.98 Million | 8.5 Million | 13.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.2 Million | -1.2 Million | 4.4 Million | 1.93 Million | 711 Thousand | 432 Thousand |
Cost and Expenses | 20.56 Million | 20.56 Million | 81.55 Million | 19.77 Million | 14.73 Million | 20.73 Million |
Operating Income | -3.37 Million | -3.37 Million | -6.26 Million | -107 Thousand | -3.91 Million | -5.58 Million |
Interest Expense | - | - | 1.68 Million | 361 Thousand | 377 Thousand | 409 Thousand |
Income Tax Expense | 618 Thousand | 618 Thousand | 2.14 Million | 752 Thousand | 14 Thousand | 451 Thousand |
Earnings before Tax | -3.83 Million | -3.83 Million | -7.94 Million | -468 Thousand | -4.29 Million | -5.99 Million |
Net Income | -4.33 Million | -4.33 Million | -7.17 Million | -744 Thousand | -2.33 Million | -5.74 Million |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 865.11 Million | 865.11 Million | 577.11 Million | 197.66 Million | 805.17 Million | 742.5 Million |
Weighted Average Shares Outstanding (Diluted) | 901.81 Million | 901.81 Million | 854.79 Million | 888.8 Million | 819.23 Million | 742.5 Million |
Gross Margin | 0.35 | 0.35 | 0.46 | 0.56 | 0.47 | 0.51 |
EBIT Margin | -0.22 | -0.22 | - | -0.07 | 0.04 | -0.30 |
Profit Margin | -0.25 | -0.25 | -0.10 | -0.04 | -0.16 | -0.37 |
EBITDA | -3.83 Million | -3.83 Million | - | -1.14 Million | 530 Thousand | -4.73 Million |
Earnings Before Tax Margin | -0.20 | -0.20 | -0.09 | -0.01 | -0.27 | -0.36 |
000777
BABWF
BAYU
OEL
JDWPF
3178