USD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 995.39 Thousand | 674.78 Thousand | 345.2 Thousand | 156.21 Thousand | 49.22 Thousand | 13.24 Thousand |
Cost of Revenue | 565.17 Thousand | 286.18 Thousand | 96.24 Thousand | 80.64 Thousand | 29.13 Thousand | 10.83 Thousand |
Gross Profit | 430.22 Thousand | 388.59 Thousand | 248.95 Thousand | 75.56 Thousand | 20.09 Thousand | 2408.00 |
Operating Expenses | 559.9 Thousand | 1.12 Million | 1.65 Million | 1.59 Million | 4.08 Million | 355.88 Thousand |
Selling, General and Administrative Expenses | 1.07 Million | 978.69 Thousand | 1.63 Million | 1.57 Million | 4.06 Million | 355.88 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 7665.00 | - | - | - | - |
Cost and Expenses | 1.64 Million | 1.4 Million | 1.75 Million | 1.67 Million | 4.11 Million | 355.88 Thousand |
Operating Income | -649.44 Thousand | -733.62 Thousand | -1.4 Million | -1.51 Million | -4.06 Million | -354.16 Thousand |
Interest Expense | 3497.00 | - | - | 38.00 | 6288.00 | - |
Income Tax Expense | 0.48 | -142.83 Thousand | 1.39 | 38.00 | -184.73 Thousand | 2219.89 |
Earnings before Tax | -652.91 Thousand | -725.96 Thousand | -1.4 Million | -1.5 Million | -4.07 Million | -357.21 Thousand |
Net Income | -652.91 Thousand | -725.96 Thousand | -1.4 Million | -1.5 Million | -4.07 Million | -357.21 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.03 | -0.12 | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.03 | -0.12 | -0.03 |
Weighted Average Shares Outstanding | 79.97 Million | 79.07 Million | 78.02 Million | 56.56 Million | 35.38 Million | 11.07 Million |
Weighted Average Shares Outstanding (Diluted) | 79.97 Million | 79.07 Million | 78.02 Million | 56.56 Million | 35.38 Million | 11.07 Million |
Gross Margin | 0.43 | 0.58 | 0.72 | 0.48 | 0.41 | 0.18 |
EBIT Margin | -0.60 | -1.05 | -4.01 | -9.57 | -82.12 | -26.74 |
Profit Margin | -0.66 | -1.08 | -4.08 | -9.64 | -82.69 | -26.97 |
EBITDA | -601.38 Thousand | -700.89 Thousand | -1.38 Million | -1.48 Million | -4.04 Million | -354.16 Thousand |
Earnings Before Tax Margin | -0.65 | -1.09 | -4.08 | -9.71 | -82.56 | -26.74 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 256.82 Thousand | 339.6 Thousand | 226.16 Thousand | 181.13 Thousand | 674.78 Thousand | 135.74 Thousand |
Cost of Revenue | 192.01 Thousand | 150.52 Thousand | 88.91 Thousand | 90.57 Thousand | 286.18 Thousand | -588.36 Thousand |
Gross Profit | 64.8 Thousand | 189.08 Thousand | 137.25 Thousand | 90.55 Thousand | 388.59 Thousand | 724.1 Thousand |
Operating Expenses | 339.51 Thousand | 190.82 Thousand | 299.88 Thousand | 307.33 Thousand | 1.12 Million | 293.82 Thousand |
Selling, General and Administrative Expenses | 339.51 Thousand | 190.82 Thousand | 268.6 Thousand | 277.84 Thousand | - | 43.84 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 57.26 Thousand | - | - | 7665.00 | - |
Cost and Expenses | 531.53 Thousand | 341.34 Thousand | 388.79 Thousand | 397.9 Thousand | 1.4 Million | -588.36 Thousand |
Operating Income | -274.71 Thousand | -1734.77 | -162.63 Thousand | -307.33 Thousand | -733.62 Thousand | -253.18 Thousand |
Interest Expense | 1598.67 | 1898.00 | - | - | - | - |
Income Tax Expense | 1.33 | -0.23 | -3.09 | 90.55 Thousand | -142.83 Thousand | 3.26 |
Earnings before Tax | -276.3 Thousand | -3626.73 | -162.63 Thousand | -216.77 Thousand | -725.96 Thousand | -264.72 Thousand |
Net Income | -276.3 Thousand | -3626.73 | -162.63 Thousand | -216.77 Thousand | -725.96 Thousand | -253.18 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 79.97 Million | 65.04 Million | 85.38 Million | 79.07 Million | 79.07 Million | 79.07 Million |
Weighted Average Shares Outstanding (Diluted) | 79.97 Million | 65.04 Million | 85.38 Million | 79.07 Million | 79.07 Million | 79.07 Million |
Gross Margin | 0.25 | 0.56 | 0.61 | 0.50 | 0.58 | 5.33 |
EBIT Margin | -0.99 | 0.06 | -0.69 | -1.16 | - | -1.82 |
Profit Margin | -1.08 | -0.01 | -0.72 | -1.20 | -1.08 | -1.87 |
EBITDA | -253.71 Thousand | 19.17 Thousand | -156.36 Thousand | -210.5 Thousand | - | -246.92 Thousand |
Earnings Before Tax Margin | -1.07 | -0.01 | -0.72 | -1.70 | -1.09 | -1.87 |
NXSCF
AYMSYNTEX
VAPIENTER
CCOJY
ARTZF
0204