VAPI ENTERPRISE LIMITED (VAPIENTER.BO)
INR 144.6
(0.0%)
INR 144.6
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.5 Million | 14.29 Million | 14.26 Million | 23.06 Million | 25.01 Million | 21.07 Million |
| Cost of Revenue | 42.55 Thousand | 13.04 Million | 14.76 Million | 16.64 Million | 18.81 Million | 23.69 Million |
| Gross Profit | 2.45 Million | 1.24 Million | -500.18 Thousand | 6.42 Million | 6.2 Million | -2.61 Million |
| Operating Expenses | 2.5 Million | 5.1 Million | 6.58 Million | 8.25 Million | 7.35 Million | 4.42 Million |
| Selling, General and Administrative Expenses | 2.5 Million | 3.99 Million | 4.99 Million | 6.92 Million | 7.35 Million | 4.42 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -1.1 Million | -1.58 Million | -1.32 Million | - | -120.00 |
| Cost and Expenses | 2.55 Million | 18.14 Million | 21.35 Million | 24.89 Million | 26.16 Million | 28.12 Million |
| Operating Income | -50.56 Thousand | -3.85 Million | -7.08 Million | -1.82 Million | -1.14 Million | -7.04 Million |
| Interest Expense | - | 550.00 | 167.00 | 760.00 | 123.77 Thousand | 396.87 Thousand |
| Income Tax Expense | 4.09 Million | 105 Million | 1.26 Million | 515 Thousand | -195.19 Thousand | -194.79 Thousand |
| Earnings before Tax | 12.41 Million | 489.9 Million | 3.81 Million | 3.61 Million | 5.13 Million | -266.36 Thousand |
| Net Income | 8.31 Million | 384.9 Million | 2.55 Million | 3.09 Million | 5.13 Million | -266.36 Thousand |
| Earnings Per Share Basic | 3.65 | 168.71 | 1.12 | 1.36 | 2.25 | -0.12 |
| Earnings Per Share Diluted | 3.65 | 168.71 | 1.12 | 1.36 | 2.25 | -0.12 |
| Weighted Average Shares Outstanding | 2.28 Million | 2.28 Million | 2.28 Million | 2.28 Million | 2.28 Million | 2.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.28 Million | 2.28 Million | 2.28 Million | 2.28 Million | 2.28 Million | 2.28 Million |
| Gross Margin | 0.98 | 0.09 | -0.04 | 0.28 | 0.25 | -0.12 |
| EBIT Margin | -1.56 | -0.18 | -0.37 | 0.00 | 0.01 | -0.23 |
| Profit Margin | 3.33 | 26.92 | 0.18 | 0.13 | 0.21 | -0.01 |
| EBITDA | -3.9 Million | 6.7 Million | 4.03 Million | 5.37 Million | 7.51 Million | 2.65 Million |
| Earnings Before Tax Margin | -0.02 | -0.27 | -0.50 | -0.08 | -0.05 | -0.33 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 5.02 Million | 20.9 Million | 5.25 Million | 4.1 Million | 5.42 Million | 6.12 Million |
| Cost of Revenue | 1.05 Million | 1.76 Million | 2.12 Million | 1.3 Million | 1.74 Million | 1.58 Million |
| Gross Profit | 3.97 Million | 19.14 Million | 3.13 Million | 2.79 Million | 3.68 Million | 4.54 Million |
| Operating Expenses | 511 Thousand | 4.98 Million | 2.16 Million | 2.71 Million | 790.99 Thousand | 3.32 Million |
| Selling, General and Administrative Expenses | 511 Thousand | - | 601 Thousand | 493 Thousand | 586 Thousand | 556 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -19.72 Thousand | - | - | - | - |
| Cost and Expenses | 511 Thousand | 6.74 Million | 2.12 Million | 1.3 Million | 1.74 Million | 1.58 Million |
| Operating Income | -511 Thousand | -6.74 Million | 3.13 Million | 2.79 Million | 3.68 Million | 4.54 Million |
| Interest Expense | - | - | - | 1000.00 | - | - |
| Income Tax Expense | 1.2 Million | 4.09 Million | 975 Thousand | 925 Thousand | 900 Thousand | 1.3 Million |
| Earnings before Tax | 3.97 Million | 12.41 Million | 3.09 Million | 2.71 Million | 1.79 Million | 4.82 Million |
| Net Income | 2.77 Million | 8.31 Million | 2.11 Million | 1.78 Million | 891 Thousand | 3.52 Million |
| Earnings Per Share Basic | 1.22 | - | 0.93 | 0.78 | 0.39 | 1.54 |
| Earnings Per Share Diluted | 1.22 | - | 0.93 | 0.78 | 0.39 | 1.54 |
| Weighted Average Shares Outstanding | 2.27 Million | 2.28 Million | 2.28 Million | 2.28 Million | 2.28 Million | 2.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.27 Million | 2.28 Million | 2.28 Million | 2.28 Million | 2.28 Million | 2.28 Million |
| Gross Margin | 0.79 | 0.92 | 0.60 | 0.68 | 0.68 | 0.74 |
| EBIT Margin | 0.79 | - | 0.60 | 0.69 | 0.68 | 0.74 |
| Profit Margin | 0.55 | 0.40 | 0.40 | 0.44 | 0.16 | 0.58 |
| EBITDA | 3.98 Million | - | 3.14 Million | 2.82 Million | 3.69 Million | 4.54 Million |
| Earnings Before Tax Margin | -0.10 | -0.32 | 0.60 | 0.68 | 0.68 | 0.74 |
300562
8395
BCNAF
ISGIF
NXSCF
AYMSYNTEX