HKD 0.1
(-5.94%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8.08 Million | 9.34 Million | -6.02 Million | -3.82 Million | -7.66 Million | 1.14 Million |
Cost of Revenue | - | 89 Thousand | 722 Thousand | -4.19 Million | 2.08 Million | - |
Gross Profit | 8.08 Million | 9.25 Million | -6.74 Million | 370 Thousand | -9.74 Million | 1.14 Million |
Operating Expenses | 32.48 Million | 23.19 Million | 29.16 Million | 12.2 Million | 37.17 Million | 89.05 Million |
Selling, General and Administrative Expenses | 32.48 Million | 26.07 Million | 33.14 Million | 7.77 Million | 11.85 Million | 74.46 Million |
Research and Development Expenses | - | -2.44 | 3.32 | 4.04 | 6.16 | - |
Other Expenses | - | -23.19 Million | -29.16 Million | -12.2 Million | -37.17 Million | -87.53 Million |
Cost and Expenses | 32.48 Million | 23.28 Million | 29.88 Million | 12.24 Million | 39.25 Million | 89.05 Million |
Operating Income | -24.4 Million | -13.93 Million | -35.9 Million | -16.06 Million | -46.91 Million | -73.32 Million |
Interest Expense | 2.26 Million | 2.83 Million | 2.27 Million | - | 21 Thousand | - |
Income Tax Expense | - | -13.84 Million | -35.18 Million | -16.03 Million | 5.35 Million | 66.85 Thousand |
Earnings before Tax | -28.72 Million | -22.8 Million | -20.01 Million | -15.45 Million | -47.18 Million | -87.91 Million |
Net Income | -28.72 Million | -22.8 Million | -20.01 Million | -15.45 Million | -52.54 Million | -87.91 Million |
Earnings Per Share Basic | -0.04 | -0.06 | -0.08 | -0.10 | -0.35 | -0.95 |
Earnings Per Share Diluted | -0.04 | -0.06 | -0.08 | -0.10 | -0.35 | -0.95 |
Weighted Average Shares Outstanding | 672.36 Million | 395.91 Million | 263.12 Million | 160.27 Million | 152.03 Million | 92.51 Million |
Weighted Average Shares Outstanding (Diluted) | 672.36 Million | 395.91 Million | 263.12 Million | 160.27 Million | 152.03 Million | 92.51 Million |
Gross Margin | 1.00 | 0.99 | 1.12 | -0.10 | 1.27 | 1.00 |
EBIT Margin | -3.09 | -1.48 | 5.84 | 4.19 | 5.85 | -64.12 |
Profit Margin | -3.55 | -2.44 | 3.32 | 4.04 | 6.85 | -77.11 |
EBITDA | -25 Million | -16.36 Million | -35.18 Million | -7.03 Million | -44.85 Million | -87.66 Million |
Earnings Before Tax Margin | -3.02 | -1.49 | 5.96 | 4.20 | 6.12 | -64.32 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.36 Million | 8.08 Million | 4.71 Million | 6.57 Million | 9.34 Million | 2.77 Million |
Cost of Revenue | -47.07 Million | 185 Thousand | - | 2.97 Million | 89 Thousand | -3.25 Million |
Gross Profit | 50.44 Million | 7.89 Million | 4.71 Million | 3.59 Million | 9.25 Million | 6.02 Million |
Operating Expenses | 25.25 Million | 32.48 Million | 17.17 Million | 6.15 Million | 23.19 Million | 23.43 Million |
Selling, General and Administrative Expenses | 20.36 Million | - | 11 Thousand | 52 Thousand | - | 37 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.88 Million | 30 Thousand | 4.32 | -0.64 | -23.19 Million | -6.69 |
Cost and Expenses | 25.25 Million | 33.26 Million | 21.89 Million | 3.63 Million | 23.28 Million | -17.47 Million |
Operating Income | -21.88 Million | -25.18 Million | 20.35 Million | -4.22 Million | -13.93 Million | -18.57 Million |
Interest Expense | - | 2.26 Million | 1.52 Million | 1.66 Million | 2.83 Million | 1.17 Million |
Income Tax Expense | -0.06 | - | 0.04 | -0.01 | -13.84 Million | -0.05 |
Earnings before Tax | -49.08 Million | -28.72 Million | 0.04 | -0.01 | -22.8 Million | -0.05 |
Net Income | -49.08 Million | -28.72 Million | 454.92 Million | 508.79 Million | -22.8 Million | 345.21 Million |
Earnings Per Share Basic | -0.06 | - | 454.92 Million | 508.79 Million | - | 345.21 Million |
Earnings Per Share Diluted | -0.06 | - | -1.52 Million | -7.8 Million | - | -1.06 Million |
Weighted Average Shares Outstanding | 889.81 Million | 672.36 Million | 455.42 Million | 316.35 Million | 395.91 Million | 244.45 Million |
Weighted Average Shares Outstanding (Diluted) | 889.8 Million | 672.36 Million | 454.92 Million | 316.35 Million | 395.91 Million | 244.52 Million |
Gross Margin | 14.98 | 0.98 | 1.00 | 0.55 | 0.99 | 2.17 |
EBIT Margin | -5.00 | - | -1.57 | -0.30 | - | -5.18 |
Profit Margin | -14.58 | -3.55 | 96.48 | 77.42 | -2.44 | 124.40 |
EBITDA | -16.82 Million | - | -7.39 Million | -1.99 Million | - | -14.36 Million |
Earnings Before Tax Margin | -6.50 | -3.12 | 4.32 | -0.64 | -1.49 | -6.69 |
ISGIF
NXSCF
AYMSYNTEX
1145
CCOJY
ARTZF