USD 0.17
(-1.73%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 167.75 Thousand | 218.49 Thousand | 125.47 Thousand | 112.86 Thousand | 57.55 Thousand | 187.00 |
Gross Profit | -167.75 Thousand | -218.49 Thousand | -125.47 Thousand | -112.86 Thousand | -57.55 Thousand | -187.00 |
Operating Expenses | 1.92 Million | 2.38 Million | 2.75 Million | 4.74 Million | 3.36 Million | 1.5 Million |
Selling, General and Administrative Expenses | 1.92 Million | 2.03 Million | 2.37 Million | 4.31 Million | 3 Million | 1.21 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 4778.00 | 22.75 Thousand | 44.76 Thousand |
Cost and Expenses | 1.92 Million | 2.6 Million | 2.88 Million | 4.85 Million | 3.42 Million | 1.5 Million |
Operating Income | -1.92 Million | -2.33 Million | -2.85 Million | -4.79 Million | -3.25 Million | -1.42 Million |
Interest Expense | 18.85 Thousand | 19.03 Thousand | 7735.00 | 7512.00 | 10.9 Thousand | - |
Income Tax Expense | - | 19.03 Thousand | 7735.00 | 12.29 Thousand | 33.66 Thousand | 44.76 Thousand |
Earnings before Tax | -2.2 Million | -1.45 Million | -2.82 Million | -5.36 Million | -3.31 Million | -2.88 Million |
Net Income | -2.2 Million | -1.45 Million | -2.82 Million | -5.36 Million | -3.31 Million | -2.88 Million |
Earnings Per Share Basic | -0.03 | -0.02 | -0.05 | -0.09 | -0.07 | -0.07 |
Earnings Per Share Diluted | -0.03 | -0.02 | -0.05 | -0.09 | -0.07 | -0.07 |
Weighted Average Shares Outstanding | 69.42 Million | 68.38 Million | 61.5 Million | 56.77 Million | 49.58 Million | 39.11 Million |
Weighted Average Shares Outstanding (Diluted) | 69.42 Million | 68.38 Million | 61.5 Million | 56.77 Million | 49.58 Million | 39.11 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.04 Million | -2.35 Million | -2.72 Million | -4.68 Million | -3.19 Million | -1.42 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 167.75 Thousand | 45.15 Thousand | 43.66 Thousand | 40.83 Thousand | 38.1 Thousand | 83.42 Thousand |
Gross Profit | -167.75 Thousand | -45.15 Thousand | -43.66 Thousand | -40.83 Thousand | -38.1 Thousand | -83.42 Thousand |
Operating Expenses | 2.02 Million | 558.37 Thousand | 461.13 Thousand | 536.86 Thousand | 464.07 Thousand | 605.94 Thousand |
Selling, General and Administrative Expenses | - | 558.37 Thousand | 366.09 Thousand | 459.21 Thousand | 413.43 Thousand | 545.63 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.18 Million | 603.52 Thousand | 504.79 Thousand | 577.69 Thousand | 502.18 Thousand | 689.37 Thousand |
Operating Income | -2.18 Million | -603.53 Thousand | -445.34 Thousand | -507.66 Thousand | -414.43 Thousand | -585.57 Thousand |
Interest Expense | 18.85 Thousand | 4994.00 | 4225.00 | 4652.00 | 4980.00 | 6214.00 |
Income Tax Expense | - | -3.00 | 4225.00 | 4652.00 | 4980.00 | 6214.00 |
Earnings before Tax | -2.2 Million | -540.54 Thousand | -458.7 Thousand | -677.2 Thousand | -528.01 Thousand | -588.14 Thousand |
Net Income | -2.2 Million | -540.54 Thousand | -458.7 Thousand | -677.2 Thousand | -528.01 Thousand | -588.14 Thousand |
Earnings Per Share Basic | - | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | - | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 69.42 Million | 73.95 Million | 73.31 Million | 73.28 Million | 72.42 Million | 72.36 Million |
Weighted Average Shares Outstanding (Diluted) | 69.42 Million | 73.95 Million | 73.31 Million | 73.28 Million | 72.42 Million | 72.36 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | -558.38 Thousand | -401.68 Thousand | -466.82 Thousand | -376.33 Thousand | -502.14 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
WINT
PSYC
300081
200596
FLEXFO
PALCO