USD 0.17
(-1.73%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 50.15 Million | 49.87 Million | 38.39 Million | 31.6 Million | 27.48 Million | 11.03 Million |
Total Current Assets | 4.85 Million | 11.02 Million | 9.76 Million | 8.89 Million | 13.11 Million | 6.65 Million |
Cash And Short Term Investments | 4.73 Million | 10.9 Million | 9.69 Million | 8.76 Million | 12.99 Million | 6.6 Million |
Cash and Cash Equivalents | 4.73 Million | 10.9 Million | 9.69 Million | 8.76 Million | 12.99 Million | 6.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7511.00 | 8680.00 | 7568.00 | 8090.00 | 72.32 Thousand | 14.43 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 114.82 Thousand | 109.5 Thousand | 65.54 Thousand | 121.32 Thousand | 48.08 Thousand | 32.04 Thousand |
Total Non-Current Assets | 45.3 Million | 38.85 Million | 28.62 Million | 22.7 Million | 14.36 Million | 4.37 Million |
Net PPE | 2.22 Million | 38.75 Million | 28.34 Million | 22.67 Million | 14.06 Million | 4.05 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 43.07 Million | 98.01 Thousand | 284.96 Thousand | 31.55 Thousand | 301.27 Thousand | 324.46 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 608.94 Thousand | 600.23 Thousand | 863.64 Thousand | 847.92 Thousand | 1.38 Million | 248.47 Thousand |
Total Current Liabilities | 526.91 Thousand | 490.04 Thousand | 831.06 Thousand | 840.64 Thousand | 1.34 Million | 248.47 Thousand |
Account Payables | 393 Thousand | 367.02 Thousand | 744.3 Thousand | 771.58 Thousand | 1.28 Million | 248.47 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 133.91 Thousand | 123.02 Thousand | 86.76 Thousand | 58.48 Thousand | 59.98 Thousand | -248.47 Thousand |
Deferred Revenue | -393 Thousand | -367.02 Thousand | -744.3 Thousand | - | -1.28 Million | 204.79 Thousand |
Other Current Liabilities | 393 Thousand | 367.02 Thousand | 744.3 Thousand | 10.57 Thousand | 1.28 Million | -204.79 Thousand |
Total Non Current Liabilities | 82.02 Thousand | 110.19 Thousand | 32.57 Thousand | 7282.00 | 40.12 Thousand | - |
Long-Term Debt | 82.02 Thousand | 110.19 Thousand | 32.57 Thousand | 7282.00 | 40.12 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 49.54 Million | 49.27 Million | 37.52 Million | 30.75 Million | 26.09 Million | 10.78 Million |
Stock Holders Equity | 49.54 Million | 49.27 Million | 37.52 Million | 30.75 Million | 26.09 Million | 10.78 Million |
Common Stock | 60.32 Million | 58.7 Million | 46.79 Million | 38.9 Million | 31.63 Million | 14.91 Million |
Retained Earnings | -20.58 Million | -18.38 Million | -16.92 Million | -14.1 Million | -8.74 Million | -5.42 Million |
Accumulated other comprehensive income | 9.8 Million | 8.96 Million | 7.66 Million | 5.95 Million | 3.2 Million | 1.29 Million |
Common Stock Equity | 49.54 Million | 49.27 Million | 37.52 Million | 30.75 Million | 26.09 Million | 10.78 Million |
Capital Lease Obligation | 82.02 Thousand | 233.21 Thousand | 119.34 Thousand | 65.77 Thousand | 100.1 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 215.93 Thousand | 233.21 Thousand | 119.34 Thousand | 65.77 Thousand | 100.1 Thousand | - |
Net Debt | -4.51 Million | -10.67 Million | -9.57 Million | -8.69 Million | -12.89 Million | -6.6 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 50.15 Million | 50.15 Million | 50.36 Million | 50.46 Million | 49.49 Million | 49.87 Million |
Total Current Assets | 4.85 Million | 4.85 Million | 6.69 Million | 8.41 Million | 8.92 Million | 11.02 Million |
Cash And Short Term Investments | 4.73 Million | 4.73 Million | 6.57 Million | 8.32 Million | 8.84 Million | 10.9 Million |
Cash and Cash Equivalents | 4.73 Million | 4.73 Million | 6.57 Million | 8.32 Million | 8.84 Million | 10.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7511.00 | 7511.00 | 33.3 Thousand | 19.7 Thousand | 9503.00 | 8680.00 |
Inventory | - | - | - | - | - | - |
Other Current Assets | 114.82 Thousand | 114.82 Thousand | 91.02 Thousand | 72.59 Thousand | 69.68 Thousand | 109.5 Thousand |
Total Non-Current Assets | 45.3 Million | 45.3 Million | 43.66 Million | 42.05 Million | 40.56 Million | 38.85 Million |
Net PPE | 2.22 Million | 2.22 Million | 43.59 Million | 41.97 Million | 40.49 Million | 38.75 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 43.07 Million | 43.07 Million | 65.66 Thousand | 77.16 Thousand | 73.33 Thousand | 98.01 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 608.94 Thousand | 608.94 Thousand | 524.55 Thousand | 455.86 Thousand | 459.8 Thousand | 600.23 Thousand |
Total Current Liabilities | 526.91 Thousand | 526.91 Thousand | 439.35 Thousand | 360.66 Thousand | 359.78 Thousand | 490.04 Thousand |
Account Payables | 393 Thousand | 393 Thousand | 344.16 | 251.62 | 250.18 | 367.02 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 133.91 Thousand | 133.91 Thousand | 95.19 Thousand | 109.04 Thousand | 109.6 Thousand | 123.02 Thousand |
Deferred Revenue | -393 Thousand | -393 Thousand | -344.16 | -251.62 | -250.18 | -367.02 Thousand |
Other Current Liabilities | 393 Thousand | 393 Thousand | 344.16 Thousand | 251.62 Thousand | 250.17 Thousand | 367.02 Thousand |
Total Non Current Liabilities | 82.02 Thousand | 82.02 Thousand | 85.19 Thousand | 95.19 Thousand | 100.01 Thousand | 110.19 Thousand |
Long-Term Debt | 82.02 Thousand | 82.02 Thousand | 85.19 Thousand | 95.19 Thousand | 100.01 Thousand | 110.19 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | - | - | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 49.54 Million | 49.54 Million | 49.83 Million | 50 Million | 49.03 Million | 49.27 Million |
Stock Holders Equity | 49.54 Million | 49.54 Million | 49.83 Million | 50 Million | 49.03 Million | 49.27 Million |
Common Stock | 60.32 Million | 60.32 Million | 60.32 Million | 60.27 Million | 58.79 Million | 58.7 Million |
Retained Earnings | -20.58 Million | -20.58 Million | -20.04 Million | -19.58 Million | -18.91 Million | -18.38 Million |
Accumulated other comprehensive income | 9.8 Million | 9.8 Million | 9.55 Million | 9.32 Million | 9.15 Million | 8.96 Million |
Common Stock Equity | 49.54 Million | 49.54 Million | 49.83 Million | 50 Million | 49.03 Million | 49.27 Million |
Capital Lease Obligation | 82.02 Thousand | 82.02 Thousand | 180.38 Thousand | 204.24 Thousand | 209.62 Thousand | 233.21 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 215.93 Thousand | 215.93 Thousand | 180.38 Thousand | 204.24 Thousand | 209.62 Thousand | 233.21 Thousand |
Net Debt | -4.51 Million | -4.51 Million | -6.39 Million | -8.11 Million | -8.64 Million | -10.67 Million |
WINT
PSYC
300081
200596
FLEXFO
PALCO