Psyched Wellness Ltd. (PSYC.CN)
CAD 0.02
(33.33%)
CAD 0.02
(33.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 321.09 Thousand | 14.27 Thousand | - | - | - | - |
| Cost of Revenue | 165.38 Thousand | 6732.00 | - | 10 Thousand | 10 Thousand | 10 Thousand |
| Gross Profit | 155.71 Thousand | 7542.00 | - | -10 Thousand | -10 Thousand | -10 Thousand |
| Operating Expenses | 155.71 Thousand | 4.08 Million | 4.48 Million | 2.13 Million | 201.63 Thousand | 205.91 Thousand |
| Selling, General and Administrative Expenses | 3.3 Million | 3.12 Million | 3.9 Million | 1.85 Million | 197.36 Thousand | 198.94 Thousand |
| Research and Development Expenses | 82.5 Thousand | 952.24 Thousand | 538.77 Thousand | 272.74 Thousand | - | - |
| Other Expenses | - | 8210.00 | 38.68 Thousand | 10.37 Thousand | 4265.00 | -10 Thousand |
| Cost and Expenses | 3.55 Million | 4.09 Million | 4.48 Million | 2.14 Million | 211.63 Thousand | 215.91 Thousand |
| Operating Income | -3.23 Million | -3.86 Million | -4.48 Million | -2.14 Million | -212.72 Thousand | -215.91 Thousand |
| Interest Expense | - | 430.33 Thousand | - | 8523.00 | 62.39 Thousand | 29.59 Thousand |
| Income Tax Expense | - | 430.33 Thousand | -4.43 Million | 8523.00 | 62.39 Thousand | -2875.00 |
| Earnings before Tax | -3.43 Million | -4.29 Million | -4.49 Million | -2.07 Million | -350.11 Thousand | -248.38 Thousand |
| Net Income | -3.43 Million | -4.72 Million | -4.49 Million | -2.08 Million | -412.51 Thousand | -248.38 Thousand |
| Earnings Per Share Basic | -0.02 | -0.04 | -0.04 | -0.03 | -0.10 | -0.08 |
| Earnings Per Share Diluted | -0.02 | -0.04 | -0.04 | -0.03 | -0.10 | -0.08 |
| Weighted Average Shares Outstanding | 162.31 Million | 134.63 Million | 124.64 Million | 60.76 Million | 4.08 Million | 3.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 162.31 Million | 134.63 Million | 124.64 Million | 70.82 Million | 4.08 Million | 3.15 Million |
| Gross Margin | 0.48 | 0.53 | - | - | - | - |
| EBIT Margin | -10.35 | -270.70 | - | - | - | - |
| Profit Margin | -10.69 | -331.09 | - | - | - | - |
| EBITDA | -3.32 Million | -4.01 Million | -65.13 Thousand | -2.06 Million | -172.31 Thousand | -217.28 Thousand |
| Earnings Before Tax Margin | -10.06 | -270.79 | - | - | - | - |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 236.55 Thousand | 249.96 Thousand | 62.44 Thousand | 63.55 Thousand | 321.09 Thousand | 93.27 Thousand |
| Cost of Revenue | 1.44 Million | 1.11 Million | 447.27 Thousand | -103.16 Thousand | 1.78 Million | 28.04 Thousand |
| Gross Profit | -1.21 Million | -862.22 Thousand | -384.82 Thousand | 166.71 Thousand | -1.46 Million | 65.23 Thousand |
| Operating Expenses | 425.62 Thousand | 470.71 Thousand | 351.64 Thousand | 1.37 Million | 1.86 Million | 562.16 Thousand |
| Selling, General and Administrative Expenses | 393.91 Thousand | 457 Thousand | 339.27 Thousand | 1.37 Million | - | 526.47 Thousand |
| Research and Development Expenses | 31.24 Thousand | 12.88 Thousand | 12.05 Thousand | 621.00 | - | 5363.00 |
| Other Expenses | -460.00 | -830.00 | -320.00 | - | -1990.00 | -430.00 |
| Cost and Expenses | 1.87 Million | 1.58 Million | 798.91 Thousand | 1.37 Million | 3.65 Million | 590.2 Thousand |
| Operating Income | -1.63 Million | -1.33 Million | -736.48 Thousand | -1.3 Million | -3.32 Million | -481.66 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 23.06 Thousand | - | -41.92 Thousand | 1.00 | 5.00 | 15.27 Thousand |
| Earnings before Tax | -1.61 Million | -1.3 Million | -689.41 Thousand | -1.11 Million | -3.43 Million | -512.21 Thousand |
| Net Income | -1.61 Million | -1.3 Million | -689.41 Thousand | -1.11 Million | -3.43 Million | -512.21 Thousand |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | -0.00 | - | -0.00 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | -0.00 | - | -0.00 |
| Weighted Average Shares Outstanding | 288.06 Million | 243.68 Million | 233.77 Million | 233.77 Million | 162.31 Million | 144.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 288.06 Million | 243.68 Million | 233.77 Million | 233.77 Million | 162.31 Million | 144.12 Million |
| Gross Margin | -5.13 | -3.45 | -6.16 | 2.62 | -4.55 | 0.70 |
| EBIT Margin | -6.82 | -5.33 | -11.77 | -20.58 | - | -5.15 |
| Profit Margin | -6.83 | -5.22 | -11.04 | -17.59 | -10.69 | -5.49 |
| EBITDA | -1.61 Million | -1.33 Million | -735.13 Thousand | -1.3 Million | - | -480.31 Thousand |
| Earnings Before Tax Margin | -6.93 | -5.33 | -11.79 | -20.61 | -10.37 | -5.16 |
300081
SYNE3
000983
PALCO
IRVRF
WINT