Intralot S.A. Integrated Lottery Systems and Services (IRLTF)
USD 0.49
(0.0%)
USD 0.49
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 364.02 Million | 392.79 Million | 413.99 Million | 364.84 Million | 720.58 Million | 870.83 Million |
| Cost of Revenue | 218.77 Million | 265.07 Million | 294.55 Million | 289.54 Million | 594.56 Million | 709.52 Million |
| Gross Profit | 145.24 Million | 127.71 Million | 119.44 Million | 75.29 Million | 126.01 Million | 161.31 Million |
| Operating Expenses | 145.24 Million | 96.03 Million | 97.9 Million | 98.73 Million | 134.58 Million | 122.15 Million |
| Selling, General and Administrative Expenses | 105.9 Million | 94.15 Million | 96.16 Million | 96.95 Million | 118.76 Million | 112.47 Million |
| Research and Development Expenses | 1.45 Million | 1.5 Million | 1.54 Million | 2.86 Million | 3.84 Million | 3.71 Million |
| Other Expenses | - | 21.12 Million | 17.86 Million | 14.65 Million | 13.68 Million | 12.26 Million |
| Cost and Expenses | 329.43 Million | 361.1 Million | 392.46 Million | 388.27 Million | 729.15 Million | 831.67 Million |
| Operating Income | 34.59 Million | 53.8 Million | 71.91 Million | -18.94 Million | -4.09 Million | 52.18 Million |
| Interest Expense | 40.36 Million | 37.88 Million | 44.15 Million | 48.25 Million | 50.74 Million | 48.89 Million |
| Income Tax Expense | 19.73 Million | 10.8 Million | 4.38 Million | 7.22 Million | 19.17 Million | 13.26 Million |
| Earnings before Tax | 33.55 Million | 29.76 Million | 37.1 Million | -94.07 Million | -70.63 Million | -2.16 Million |
| Net Income | 5.83 Million | 11.89 Million | 17.46 Million | -106.28 Million | -104.19 Million | -25.64 Million |
| Earnings Per Share Basic | 0.01 | 0.05 | 0.12 | -0.70 | -0.69 | -0.17 |
| Earnings Per Share Diluted | 0.01 | 0.05 | 0.12 | -0.70 | -0.69 | -0.16 |
| Weighted Average Shares Outstanding | 416.04 Million | 249.49 Million | 151.61 Million | 151.07 Million | 151.07 Million | 152.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 416.04 Million | 249.49 Million | 151.61 Million | 151.07 Million | 151.07 Million | 155.73 Million |
| Gross Margin | 0.40 | 0.33 | 0.29 | 0.21 | 0.17 | 0.19 |
| EBIT Margin | 0.28 | 0.32 | 0.35 | 0.14 | 0.11 | 0.14 |
| Profit Margin | 0.02 | 0.03 | 0.04 | -0.29 | -0.14 | -0.03 |
| EBITDA | 102.43 Million | 123.86 Million | 152.48 Million | 49.74 Million | 58.15 Million | 117.73 Million |
| Earnings Before Tax Margin | 0.10 | 0.14 | 0.17 | -0.05 | -0.01 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 88.46 Million | 85.14 Million | 83.99 Million | 364.02 Million | 104.75 Million | 85.78 Million |
| Cost of Revenue | 55.78 Million | 52.25 Million | 45.99 Million | 233.56 Million | 60.44 Million | 55.41 Million |
| Gross Profit | 32.67 Million | 32.88 Million | 38 Million | 130.45 Million | 44.31 Million | 30.37 Million |
| Operating Expenses | 21.03 Million | 26.76 Million | 35.66 Million | 95.86 Million | 22.79 Million | 17.06 Million |
| Selling, General and Administrative Expenses | 27.56 Million | 26.17 Million | 32.69 Million | - | 28 Million | 23.36 Million |
| Research and Development Expenses | 393 Thousand | 402 Thousand | 465 Thousand | - | 378 Thousand | 264 Thousand |
| Other Expenses | 1.55 Million | -182 Thousand | -2.5 Million | -3.66 Million | -1.09 Million | -43 Thousand |
| Cost and Expenses | 76.82 Million | 79.02 Million | 81.66 Million | 329.43 Million | 83.23 Million | 72.48 Million |
| Operating Income | 14.68 Million | 6.12 Million | 2.33 Million | 34.59 Million | 21.45 Million | 14.58 Million |
| Interest Expense | 13.71 Million | 9.18 Million | 10.1 Million | 40.36 Million | 10.51 Million | 10.19 Million |
| Income Tax Expense | -639 Thousand | -3.24 Million | 5.37 Million | 19.73 Million | 7.18 Million | 2.1 Million |
| Earnings before Tax | 681 Thousand | 5.36 Million | 1.33 Million | 33.32 Million | 15.8 Million | 5.38 Million |
| Net Income | 696 Thousand | 3.9 Million | -3.2 Million | 5.83 Million | 4.63 Million | 1.29 Million |
| Earnings Per Share Basic | 0.00 | 0.01 | -0.01 | - | 0.01 | 0.00 |
| Earnings Per Share Diluted | 0.00 | 0.01 | -0.01 | - | 0.01 | 0.00 |
| Weighted Average Shares Outstanding | 604.09 Million | 604.09 Million | 525.17 Million | 416.04 Million | 379.66 Million | 379.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 604.09 Million | 604.09 Million | 525.17 Million | 416.04 Million | 379.66 Million | 379.66 Million |
| Gross Margin | 0.37 | 0.39 | 0.45 | 0.36 | 0.42 | 0.35 |
| EBIT Margin | 0.37 | 0.28 | 0.26 | - | 0.36 | 0.35 |
| Profit Margin | 0.01 | 0.05 | -0.04 | 0.02 | 0.04 | 0.02 |
| EBITDA | 32.42 Million | 23.59 Million | 21.62 Million | - | 38.12 Million | 30.36 Million |
| Earnings Before Tax Margin | 0.17 | 0.07 | 0.03 | 0.10 | 0.20 | 0.17 |
6408
MP
CHSCP
TNC
7090
9051