MP Materials Corp. (MP)
USD 16.73
(-8.93%)
USD 16.73
(-8.93%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 253.44 Million | 527.51 Million | 331.95 Million | 134.31 Million | 73.41 Million | 67.41 Million |
| Cost of Revenue | 148.42 Million | 110.57 Million | 100.63 Million | 102.39 Million | 67.83 Million | 57.28 Million |
| Gross Profit | 105.02 Million | 416.93 Million | 231.31 Million | 31.91 Million | 5.57 Million | 10.13 Million |
| Operating Expenses | 82.74 Million | 89.13 Million | 64.16 Million | 29.26 Million | 13.19 Million | 18.58 Million |
| Selling, General and Administrative Expenses | 79.24 Million | 75.84 Million | 57.21 Million | 27 Million | 11.1 Million | 14.56 Million |
| Research and Development Expenses | 3.49 Million | 11.81 Million | 4.57 Million | 140 Thousand | - | - |
| Other Expenses | - | 1.47 Million | 2.37 Million | 2.25 Million | 2.09 Million | - |
| Cost and Expenses | 231.16 Million | 199.7 Million | 164.79 Million | 102.39 Million | 81.03 Million | 75.86 Million |
| Operating Income | 22.28 Million | 327.41 Million | 165.34 Million | 25.23 Million | -3.34 Million | -8.88 Million |
| Interest Expense | 5.58 Million | 5.78 Million | 8.9 Million | 5 Million | 3.41 Million | - |
| Income Tax Expense | 8.76 Million | 52.14 Million | 25.15 Million | -17.63 Million | 1000.00 | 1000.00 |
| Earnings before Tax | 33.07 Million | 341.15 Million | 160.19 Million | -39.46 Million | -6.75 Million | -13.46 Million |
| Net Income | 24.3 Million | 289 Million | 135.03 Million | -21.82 Million | -6.75 Million | -13.46 Million |
| Earnings Per Share Basic | 0.14 | 1.64 | 0.78 | -0.27 | -0.10 | -0.20 |
| Earnings Per Share Diluted | 0.14 | 1.52 | 0.73 | -0.27 | -0.10 | -0.20 |
| Weighted Average Shares Outstanding | 177.18 Million | 176.51 Million | 173.46 Million | 79.69 Million | 66.55 Million | 66.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 178.15 Million | 193.45 Million | 189.84 Million | 79.69 Million | 68.87 Million | 68.87 Million |
| Gross Margin | 0.41 | 0.79 | 0.70 | 0.24 | 0.08 | 0.15 |
| EBIT Margin | 0.37 | 0.66 | 0.51 | 0.24 | 0.02 | -0.07 |
| Profit Margin | 0.10 | 0.55 | 0.41 | -0.16 | -0.09 | -0.20 |
| EBITDA | 94.94 Million | 366.77 Million | 195.85 Million | -25.26 Million | 3.43 Million | -4.43 Million |
| Earnings Before Tax Margin | 0.09 | 0.62 | 0.50 | 0.19 | -0.05 | -0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 31.25 Million | 48.68 Million | 41.2 Million | 253.44 Million | 52.51 Million | 64.02 Million |
| Cost of Revenue | 59.9 Million | 53.97 Million | 656 Thousand | 148.42 Million | 38.96 Million | 34.9 Million |
| Gross Profit | -28.64 Million | -5.29 Million | 40.54 Million | 105.02 Million | 13.54 Million | 29.11 Million |
| Operating Expenses | 22.2 Million | 21.67 Million | 74.17 Million | 82.74 Million | 29.99 Million | 26.31 Million |
| Selling, General and Administrative Expenses | 21.43 Million | 21.26 Million | 21.41 Million | - | 19.56 Million | 18.86 Million |
| Research and Development Expenses | 1 Million | 409 Thousand | -10.77 Million | - | 10.2 Million | 7.22 Million |
| Other Expenses | 229.99 Thousand | 12.65 Million | 52.76 Million | 56.04 Million | 14.45 Million | 13.82 Million |
| Cost and Expenses | 82.11 Million | 75.65 Million | 74.83 Million | 231.16 Million | 68.96 Million | 61.22 Million |
| Operating Income | -50.85 Million | -26.97 Million | -33.62 Million | 22.28 Million | -17.53 Million | 483 Thousand |
| Interest Expense | 6.74 Million | 2.85 Million | -1.1 Million | 5.58 Million | 1.39 Million | 1.39 Million |
| Income Tax Expense | -14.09 Million | 7.14 Million | 4.39 Million | 8.76 Million | -200 Thousand | 5.51 Million |
| Earnings before Tax | -48.15 Million | 23.63 Million | -20.65 Million | 33.07 Million | -4.47 Million | 12.91 Million |
| Net Income | -34.05 Million | 16.48 Million | -16.25 Million | 24.3 Million | -4.27 Million | 7.39 Million |
| Earnings Per Share Basic | -0.21 | 0.09 | -0.09 | - | -0.02 | 0.04 |
| Earnings Per Share Diluted | -0.21 | -0.08 | -0.09 | - | -0.02 | 0.04 |
| Weighted Average Shares Outstanding | 165.34 Million | 174.55 Million | 177.61 Million | 177.18 Million | 177.23 Million | 176.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 165.34 Million | 186.79 Million | 177.61 Million | 178.15 Million | 177.23 Million | 177.85 Million |
| Gross Margin | -0.92 | -0.11 | 0.98 | 0.41 | 0.26 | 0.45 |
| EBIT Margin | -1.04 | -0.17 | 0.26 | - | -0.04 | 0.26 |
| Profit Margin | -1.09 | 0.34 | -0.39 | 0.10 | -0.08 | 0.12 |
| EBITDA | -32.41 Million | -8.35 Million | 10.6 Million | - | -1.99 Million | 16.62 Million |
| Earnings Before Tax Margin | -1.63 | -0.55 | -0.82 | 0.09 | -0.33 | 0.01 |
CHSCP
SAMF
000055
9051
IRLTF
6408