USD 0.3
(-3.71%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 26.2 Million | 25.43 Million | 25.25 Million | 25.44 Million | 22.94 Million | 19.79 Million |
Total Current Assets | 17.87 Million | 16.37 Million | 16.62 Million | 17.99 Million | 16.46 Million | 14.07 Million |
Cash And Short Term Investments | 1.67 Million | 1.31 Million | 331 Thousand | 210 Thousand | 402 Thousand | 475 Thousand |
Cash and Cash Equivalents | 1.67 Million | 1.31 Million | 331 Thousand | 210 Thousand | 402 Thousand | 475 Thousand |
Short Term Investments | - | - | 12 Thousand | 67 Thousand | 134 Thousand | 84 Thousand |
Net Receivables | 4.66 Million | 4.51 Million | 4.88 Million | 5.77 Million | 5.5 Million | 4.43 Million |
Inventory | 11.24 Million | 10.26 Million | 11.05 Million | 11.69 Million | 10.1 Million | 8.81 Million |
Other Current Assets | 286 Thousand | 284 Thousand | 352 Thousand | 317 Thousand | 451 Thousand | 346 Thousand |
Total Non-Current Assets | 8.33 Million | 9.05 Million | 8.62 Million | 7.44 Million | 6.48 Million | 5.71 Million |
Net PPE | 3.67 Million | 4.27 Million | 3.77 Million | 4.1 Million | 4.52 Million | 5.06 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 4.6 Million | 4.72 Million | 4.79 Million | 3.26 Million | 1.88 Million | 534 Thousand |
Other Non Current Assets | 56 Thousand | 57 Thousand | 49 Thousand | 67 Thousand | 80 Thousand | 115 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.96 Million | 6.57 Million | 6.67 Million | 11.1 Million | 16.87 Million | 17.89 Million |
Total Current Liabilities | 6.12 Million | 4.82 Million | 5.26 Million | 9.23 Million | 13.09 Million | 12.35 Million |
Account Payables | 2.51 Million | 2.26 Million | 3.2 Million | 3.49 Million | 4.35 Million | 3.85 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 952 Thousand | 930 Thousand | 643 Thousand | 4.13 Million | 7.35 Million | 7.35 Million |
Deferred Revenue | - | -2.26 Million | - | - | - | - |
Other Current Liabilities | 2.66 Million | 3.89 Million | 1.41 Million | 1.61 Million | 1.38 Million | 1.14 Million |
Total Non Current Liabilities | 846 Thousand | 1.74 Million | 1.41 Million | 1.87 Million | 3.77 Million | 5.54 Million |
Long-Term Debt | 846 Thousand | 1.74 Million | 1.41 Million | 1.87 Million | 3.77 Million | 5.54 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.23 Million | 18.86 Million | 18.57 Million | 14.33 Million | 6.06 Million | 1.89 Million |
Stock Holders Equity | 19.23 Million | 18.86 Million | 18.57 Million | 14.33 Million | 6.06 Million | 1.89 Million |
Common Stock | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 59 Thousand | 59 Thousand |
Retained Earnings | -32.22 Million | -32.33 Million | -32.3 Million | -36.14 Million | -44.15 Million | -48.26 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 19.23 Million | 18.86 Million | 18.57 Million | 14.33 Million | 6.06 Million | 1.89 Million |
Capital Lease Obligation | 1.79 Million | 2.62 Million | 1.86 Million | 2.37 Million | 2.83 Million | 3.29 Million |
Total Investments | - | - | 12 Thousand | 67 Thousand | 134 Thousand | 84 Thousand |
Total Debt | 1.79 Million | 2.67 Million | 2.05 Million | 6 Million | 11.13 Million | 12.89 Million |
Net Debt | 121 Thousand | 1.35 Million | 1.72 Million | 5.79 Million | 10.73 Million | 12.42 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 26.2 Million | 26.2 Million | 26.94 Million | 25.72 Million | 26.64 Million | 25.43 Million |
Total Current Assets | 17.87 Million | 17.87 Million | 18.26 Million | 17.06 Million | 17.75 Million | 16.37 Million |
Cash And Short Term Investments | 1.67 Million | 1.67 Million | 2.02 Million | 732 Thousand | 2.59 Million | 1.31 Million |
Cash and Cash Equivalents | 1.67 Million | 1.67 Million | 2.02 Million | 732 Thousand | 2.59 Million | 1.31 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.66 Million | 4.66 Million | 4.71 Million | 3.73 Million | 4.17 Million | 4.51 Million |
Inventory | 11.24 Million | 11.24 Million | 11.16 Million | 12.14 Million | 10.51 Million | 10.26 Million |
Other Current Assets | 286 Thousand | 286 Thousand | 353 Thousand | 451 Thousand | 482 Thousand | 284 Thousand |
Total Non-Current Assets | 8.33 Million | 8.33 Million | 8.68 Million | 8.65 Million | 8.88 Million | 9.05 Million |
Net PPE | 3.67 Million | 3.67 Million | 3.91 Million | 3.8 Million | 4.1 Million | 4.27 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 4.6 Million | 4.6 Million | 4.71 Million | 4.79 Million | 4.71 Million | 4.72 Million |
Other Non Current Assets | 56 Thousand | 56 Thousand | 57 Thousand | 57 Thousand | 57 Thousand | 57 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.96 Million | 6.96 Million | 8.03 Million | 7.15 Million | 7.75 Million | 6.57 Million |
Total Current Liabilities | 6.12 Million | 6.12 Million | 6.94 Million | 5.83 Million | 6.19 Million | 4.82 Million |
Account Payables | 2.51 Million | 2.51 Million | 3.67 Million | 3.3 Million | 3.53 Million | 2.26 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 952 Thousand | 952 Thousand | 953 Thousand | 952 Thousand | 953 Thousand | 930 Thousand |
Deferred Revenue | - | - | - | - | - | -2.26 Million |
Other Current Liabilities | 2.66 Million | 2.66 Million | 2.31 Million | 1.57 Million | 1.7 Million | 3.89 Million |
Total Non Current Liabilities | 846 Thousand | 846 Thousand | 1.08 Million | 1.32 Million | 1.55 Million | 1.74 Million |
Long-Term Debt | 846 Thousand | 846 Thousand | 1.08 Million | 1.32 Million | 1.55 Million | 1.74 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.23 Million | 19.23 Million | 18.91 Million | 18.56 Million | 18.88 Million | 18.86 Million |
Stock Holders Equity | 19.23 Million | 19.23 Million | 18.91 Million | 18.56 Million | 18.88 Million | 18.86 Million |
Common Stock | 60 Thousand | - | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand |
Retained Earnings | -32.22 Million | -32.22 Million | -32.49 Million | -32.78 Million | -32.39 Million | -32.33 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 19.23 Million | 19.23 Million | 18.91 Million | 18.56 Million | 18.88 Million | 18.86 Million |
Capital Lease Obligation | 1.79 Million | 1.79 Million | 1.08 Million | 2.27 Million | 2.51 Million | 2.62 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.79 Million | 1.79 Million | 2.03 Million | 2.27 Million | 2.51 Million | 2.67 Million |
Net Debt | 121 Thousand | 121 Thousand | 19 Thousand | 1.54 Million | -82 Thousand | 1.35 Million |
AXIS
3581
TRNR
VIVA3
9692
5724