CAD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 173.17 Million | 218.54 Million | 186.99 Million | 155.84 Million | 153.98 Million | 151.95 Million |
Total Current Assets | 172.07 Million | 207.27 Million | 159.18 Million | 128.03 Million | 124.67 Million | 123.08 Million |
Cash And Short Term Investments | 4.75 Million | 2.67 Million | 1.47 Million | 3.44 Million | 6.37 Million | 3.88 Million |
Cash and Cash Equivalents | 4.75 Million | 2.67 Million | 1.47 Million | 3.44 Million | 6.37 Million | 3.88 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 160.85 Million | 194.21 Million | 152.29 Million | 118.34 Million | 107.19 Million | 106.05 Million |
Inventory | 4.28 Million | 3.73 Million | 2 Million | 2.14 Million | 3.25 Million | 1.7 Million |
Other Current Assets | 1.8 Million | 6.64 Million | 3.4 Million | 4.1 Million | 7.85 Million | 11.45 Million |
Total Non-Current Assets | 1.09 Million | 11.27 Million | 27.81 Million | 27.8 Million | 29.3 Million | 28.86 Million |
Net PPE | 933.33 Thousand | 1.83 Million | 2.52 Million | 2.06 Million | 2.91 Million | 1.64 Million |
Good Will And Intangible Assets | 161.4 Thousand | 667.3 Thousand | 18.63 Million | 18.64 Million | 18.35 Million | 18.1 Million |
Good Will | - | - | 17.81 Million | 17.81 Million | 17.81 Million | 17.81 Million |
Intangible Assets | 161.4 Thousand | 667.3 Thousand | 824.47 Thousand | 831.17 Thousand | 542.76 Thousand | 292.96 Thousand |
Long-Term Investments | - | -832.9 Thousand | -808.89 Thousand | -908.04 Thousand | -1.33 Million | -836.05 Thousand |
Tax Assets | - | 8.77 Million | 6.64 Million | 7.09 Million | 8.04 Million | 9.11 Million |
Other Non Current Assets | - | 832.9 Thousand | 808.89 Thousand | 908.04 Thousand | 1.33 Million | 836.05 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 171.87 Million | 194.33 Million | 137.58 Million | 119.75 Million | 120.8 Million | 118.07 Million |
Total Current Liabilities | 153.19 Million | 176.38 Million | 117.88 Million | 101.23 Million | 102.7 Million | 104.1 Million |
Account Payables | 4.14 Million | 5.05 Million | 3.41 Million | 4.99 Million | 4.87 Million | 5.03 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 147.15 Million | 167.67 Million | 111.79 Million | 93.96 Million | 96.57 Million | 98.31 Million |
Deferred Revenue | 1.65 Million | 1.74 Million | 2.68 Million | 2.27 Million | 499.4 Thousand | - |
Other Current Liabilities | 246.4 Thousand | 1.91 Million | - | - | 750 Thousand | 750 Thousand |
Total Non Current Liabilities | 18.67 Million | 17.94 Million | 19.69 Million | 18.52 Million | 18.09 Million | 13.97 Million |
Long-Term Debt | 18.44 Million | 17.94 Million | 19.69 Million | 18.52 Million | 18.09 Million | 13.97 Million |
Deferred Revenue Non Current | 828.36 Thousand | 1.74 Million | 2.68 Million | 2.27 Million | 499.4 Thousand | -5.99 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -846.23 Thousand | -2.39 Million | -5.31 Million | -2.91 Million | -1.34 Million | 5.78 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.29 Million | 201.34 Million | 176.82 Million | 141.92 Million | 134.96 Million | 131.67 Million |
Stock Holders Equity | 1.29 Million | 24.21 Million | 49.41 Million | 36.08 Million | 33.18 Million | 33.88 Million |
Common Stock | 48.33 Million | 48.07 Million | 49.1 Million | 36.95 Million | 36.58 Million | 36.32 Million |
Retained Earnings | -61.92 Million | -38.76 Million | -12.57 Million | -14.06 Million | -16.38 Million | -15.71 Million |
Accumulated other comprehensive income | 4.76 Million | 5 Million | 3.21 Million | 4.82 Million | 9.72 Million | 10.45 Million |
Common Stock Equity | 1.29 Million | 24.21 Million | 49.41 Million | 36.08 Million | 33.18 Million | 33.88 Million |
Capital Lease Obligation | 228.53 Thousand | 598.87 Thousand | 917.23 Thousand | 645.17 Thousand | 1.26 Million | - |
Total Investments | - | -832.9 Thousand | -808.89 Thousand | -908.04 Thousand | -1.33 Million | -836.05 Thousand |
Total Debt | 165.6 Million | 185.62 Million | 131.48 Million | 112.48 Million | 114.67 Million | 112.29 Million |
Net Debt | 160.84 Million | 182.94 Million | 130.01 Million | 109.03 Million | 108.3 Million | 108.41 Million |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 173.17 Million | 204.9 Million | 219.55 Million | 219.85 Million | 218.54 Million | 218.54 Million |
Total Current Assets | 172.07 Million | 192.71 Million | 207.63 Million | 208 Million | 207.27 Million | 207.27 Million |
Cash And Short Term Investments | 4.75 Million | 6.85 Million | 3.54 Million | 3.64 Million | 2.67 Million | 2.67 Million |
Cash and Cash Equivalents | 4.75 Million | 6.85 Million | 3.54 Million | 3.64 Million | 2.67 Million | 2.67 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 160.85 Million | 180.88 Million | 195.11 Million | 194.53 Million | 194.21 Million | 194.21 Million |
Inventory | 4.28 Million | 4.4 Million | 3.93 Million | 4.18 Million | 3.73 Million | 3.73 Million |
Other Current Assets | 1.8 Million | -192.14 Million | 5.03 Million | 5.63 Million | 6.64 Million | 6.64 Million |
Total Non-Current Assets | 1.09 Million | 12.18 Million | 11.92 Million | 11.85 Million | 11.27 Million | 11.27 Million |
Net PPE | 933.33 Thousand | 1.08 Million | 1.44 Million | 1.68 Million | 1.83 Million | 1.83 Million |
Good Will And Intangible Assets | 161.4 Thousand | 526.74 Thousand | 601.39 Thousand | 647.96 Thousand | 667.3 Thousand | 667.3 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 161.4 Thousand | 526.74 Thousand | 601.39 Thousand | 647.96 Thousand | 667.3 Thousand | 667.3 Thousand |
Long-Term Investments | - | -568.83 Thousand | -664.47 Thousand | -789.93 Thousand | -832.9 Thousand | -832.9 Thousand |
Tax Assets | - | 10.58 Million | 9.87 Million | 9.52 Million | 8.77 Million | 8.77 Million |
Other Non Current Assets | - | 568.83 Thousand | 664.47 Thousand | 789.93 Thousand | 832.9 Thousand | 832.9 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 171.87 Million | 185.84 Million | 198.46 Million | 197.79 Million | 194.33 Million | 194.33 Million |
Total Current Liabilities | 153.19 Million | 167.39 Million | 180.27 Million | 179.78 Million | 176.38 Million | 176.38 Million |
Account Payables | 4.14 Million | 3.96 Million | 4.57 Million | 5.38 Million | 5.05 Million | 5.05 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 147.15 Million | 113.8 Thousand | 171.85 Million | 170.72 Million | 167.67 Million | 167.67 Million |
Deferred Revenue | 1.65 Million | 1.17 Million | 1.88 Million | 1.71 Million | 1.74 Million | 1.74 Million |
Other Current Liabilities | 246.4 Thousand | 162.14 Million | 1.96 Million | 1.95 Million | 1.91 Million | 1.91 Million |
Total Non Current Liabilities | 18.67 Million | 18.45 Million | 18.19 Million | 18 Million | 17.94 Million | 17.94 Million |
Long-Term Debt | 18.44 Million | 179.63 Million | 18.19 Million | 18 Million | 17.94 Million | 17.94 Million |
Deferred Revenue Non Current | 828.36 Thousand | 1.17 Million | 1.88 Million | 1.71 Million | 1.74 Million | 1.74 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -846.23 Thousand | 4.76 Million | 6.54 Million | 7.34 Million | -2.39 Million | -2.39 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.29 Million | 19.05 Million | 21.08 Million | 22.06 Million | 201.34 Million | 24.21 Million |
Stock Holders Equity | 1.29 Million | 19.05 Million | 21.08 Million | 22.06 Million | 24.21 Million | 24.21 Million |
Common Stock | 48.33 Million | 48.33 Million | 48.29 Million | 48.26 Million | 48.07 Million | 48.07 Million |
Retained Earnings | -61.92 Million | -44.13 Million | -42.05 Million | -41.08 Million | -38.76 Million | -38.76 Million |
Accumulated other comprehensive income | 4.76 Million | 4.63 Million | 4.63 Million | 4.63 Million | 5 Million | 5 Million |
Common Stock Equity | 1.29 Million | 19.05 Million | 21.08 Million | 22.06 Million | 24.21 Million | 24.21 Million |
Capital Lease Obligation | 228.53 Thousand | 153.97 Thousand | 446.55 Thousand | 521.53 Thousand | 598.87 Thousand | 598.87 Thousand |
Total Investments | - | -568.83 Thousand | -664.47 Thousand | -789.93 Thousand | -832.9 Thousand | -832.9 Thousand |
Total Debt | 165.6 Million | 179.9 Million | 190.04 Million | 188.73 Million | 185.62 Million | 185.62 Million |
Net Debt | 160.84 Million | 173.04 Million | 186.49 Million | 185.08 Million | 182.94 Million | 182.94 Million |
3581
TRNR
CHBRF
9692
5724
INBP