USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2016 |
---|---|---|---|---|---|---|
Revenue | 99.31 Thousand | 99.15 Thousand | 114.05 Thousand | - | - | 36.93 Thousand |
Cost of Revenue | 73.3 Thousand | 57.44 Thousand | 72.88 Thousand | 1412.00 | 1297.00 | 11.94 Thousand |
Gross Profit | 26 Thousand | 41.7 Thousand | 41.17 Thousand | -1412.00 | -1297.00 | 24.99 Thousand |
Operating Expenses | 27.07 Thousand | 20.52 Thousand | 40.43 Thousand | 4942.00 | 7080.00 | 23.67 Thousand |
Selling, General and Administrative Expenses | 16.27 Thousand | 14.77 Thousand | 30.37 Thousand | 3024.00 | 4130.00 | 19 Thousand |
Research and Development Expenses | 10.8 Thousand | 5750.00 | 10.05 Thousand | 1918.00 | 2950.00 | 4676.00 |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 100.38 Thousand | 77.97 Thousand | 113.31 Thousand | 6354.00 | 7080.00 | 35.61 Thousand |
Operating Income | -1074.00 | 21.18 Thousand | 740.00 | -6350.00 | -7080.00 | 1320.00 |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -167.89 Thousand | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | -22.82 Thousand |
Earnings before Tax | 8817.00 | 15.14 Thousand | 4824.00 | -4078.00 | -4922.00 | -3994.00 |
Net Income | 8817.00 | 15.14 Thousand | 4824.00 | -4078.00 | -4922.00 | -3994.00 |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 2.11 Billion | 2.11 Billion | 1.92 Billion | 1.54 Billion | 1.92 Billion | 1.52 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.11 Billion | 2.11 Billion | 1.92 Billion | 1.54 Billion | 1.92 Billion | 1.52 Billion |
Gross Margin | 0.26 | 0.42 | 0.36 | - | - | 0.68 |
EBIT Margin | -0.07 | 0.21 | 0.01 | - | - | 0.04 |
Profit Margin | 0.09 | 0.15 | 0.04 | - | - | -0.11 |
EBITDA | -7114.00 | 19.5 Thousand | 4819.91 | -4074.00 | -7080.00 | -3992.00 |
Earnings Before Tax Margin | -0.01 | 0.21 | 0.01 | - | - | 0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 121.09 Thousand | 6360.00 | 18.09 Thousand | 99.31 Thousand | 10.82 Thousand | 12.4 Thousand |
Cost of Revenue | 58.27 Thousand | 990.00 | 8928.00 | 73.3 Thousand | 6799.00 | 8600.00 |
Gross Profit | 62.81 Thousand | 5370.00 | 9166.00 | 26 Thousand | 4027.00 | 3808.00 |
Operating Expenses | 7518.00 | 8800.00 | 5726.00 | 27.07 Thousand | 6023.00 | 5814.00 |
Selling, General and Administrative Expenses | 5458.00 | 3740.00 | 3900.00 | - | 4230.00 | 2554.00 |
Research and Development Expenses | 2060.00 | 5060.00 | 1826.00 | - | 1793.00 | 3260.00 |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 65.79 Thousand | 9790.00 | 14.65 Thousand | 100.38 Thousand | 12.82 Thousand | 14.41 Thousand |
Operating Income | 55.29 Thousand | -3430.00 | 3440.00 | -1070.00 | -2000.00 | -2010.00 |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | -43.27 Thousand | -167.89 Thousand | -43.81 Thousand | 39.58 Thousand |
Earnings before Tax | 54.43 Thousand | -4530.00 | 3140.00 | 8817.00 | -3454.00 | -3856.00 |
Net Income | 54.43 Thousand | -4530.00 | 3140.00 | 8817.00 | -3454.00 | -3856.00 |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 2.21 Billion | 2.11 Billion | 2.11 Billion | 2.11 Billion | 2.11 Billion | 2.11 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.21 Billion | 2.11 Billion | 2.11 Billion | 2.11 Billion | 2.11 Billion | 2.11 Billion |
Gross Margin | 0.52 | 0.84 | 0.51 | 0.26 | 0.37 | 0.31 |
EBIT Margin | 0.45 | -0.71 | 0.19 | - | -0.18 | -0.16 |
Profit Margin | 0.45 | -0.71 | 0.17 | 0.09 | -0.32 | -0.31 |
EBITDA | 54.43 Thousand | -4530.00 | 3440.00 | - | -2000.00 | -2010.00 |
Earnings Before Tax Margin | 0.46 | -0.54 | 0.19 | -0.01 | -0.18 | -0.16 |
PUGE
HAMA
NATCAPSUQ
ODERF
ECOR
BEST