USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2016 | 2015 |
---|---|---|---|---|---|---|
Operating Cash Flow | 37.1 Thousand | 7647.00 | 6187.00 | 6280.00 | -5182.00 | 148.37 Thousand |
Net Income | 15.14 Thousand | 4824.00 | -4078.00 | -4922.00 | -3994.00 | 73.69 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | 21.96 Thousand | 2823.00 | 10.26 Thousand | 11.2 Thousand | -1188.00 | 74.68 Thousand |
Investing Cash Flow | 32.51 Thousand | 84.94 Thousand | - | - | 18 Thousand | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | 32.51 Thousand | 84.94 Thousand | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | 654.5 Thousand | 567.15 Thousand | 559.71 Thousand | 558.45 Thousand | - | - |
Cash at end of period | 771.33 Thousand | 654.5 Thousand | 567.15 Thousand | 559.71 Thousand | 12.81 Thousand | 148.37 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 116.82 Thousand | 87.35 Thousand | 7437.00 | 1258.00 | 12.81 Thousand | 148.37 Thousand |
Free Cash Flow | 37.1 Thousand | 7647.00 | 6187.00 | 6280.00 | -5182.00 | 148.37 Thousand |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | 11.8 Thousand | 15.14 Thousand | 30.46 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | - | - | - | 8627.00 | 21.96 Thousand | 37.9 Thousand |
Investing Cash Flow | - | - | - | 20.43 Thousand | 32.51 Thousand | 9600.00 |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | 32.51 Thousand | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | 812.19 Thousand | 771.33 Thousand | 654.5 Thousand | 693.36 Thousand |
Cash at end of period | - | - | 812.19 Thousand | 812.19 Thousand | 771.33 Thousand | 771.33 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | 40.86 Thousand | 116.82 Thousand | 77.97 Thousand |
Free Cash Flow | - | - | - | 20.43 Thousand | 37.1 Thousand | 68.37 Thousand |
PUGE
HAMA
NATCAPSUQ
ODERF
ECOR
BEST