IDR 100.0
(-0.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 544.31 Billion | 542.83 Billion | 229.83 Billion | 242.32 Billion | 950.54 Billion | 962.8 Billion |
Cost of Revenue | 200.37 Billion | 224.35 Billion | 111.69 Billion | 114.88 Billion | 317.29 Billion | 271.64 Billion |
Gross Profit | 343.94 Billion | 318.47 Billion | 118.13 Billion | 127.43 Billion | 633.24 Billion | 691.16 Billion |
Operating Expenses | 343.94 Billion | 101.08 Billion | 88.65 Billion | 105.27 Billion | 126.22 Billion | 121.36 Billion |
Selling, General and Administrative Expenses | 23.01 Billion | 20.07 Billion | 14.76 Billion | 19.91 Billion | 28.27 Billion | 29.46 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 81.01 Billion | 73.88 Billion | 85.36 Billion | 97.95 Billion | -20.51 Billion |
Cost and Expenses | 327.1 Billion | 325.44 Billion | 200.35 Billion | 220.16 Billion | 443.51 Billion | 393 Billion |
Operating Income | 226.47 Billion | 170.17 Billion | 36.88 Billion | 23.88 Billion | 548.47 Billion | 533.04 Billion |
Interest Expense | 180.15 Billion | 135.28 Billion | 108.14 Billion | 137.97 Billion | 162.54 Billion | 141.25 Billion |
Income Tax Expense | 3.13 Billion | 2.06 Billion | 1.75 Billion | 1.41 Billion | 6.87 Billion | 4.59 Billion |
Earnings before Tax | 42.66 Billion | 35.79 Billion | -69.33 Billion | -113.8 Billion | 387.02 Billion | 427.13 Billion |
Net Income | 39.52 Billion | 33.74 Billion | -71.09 Billion | -115.21 Billion | 380.17 Billion | 422.61 Billion |
Earnings Per Share Basic | 4.10 | 3.50 | -7.37 | -11.94 | 39.41 | 43.81 |
Earnings Per Share Diluted | 4.10 | 3.50 | -7.37 | -11.94 | 39.41 | 43.81 |
Weighted Average Shares Outstanding | 9.64 Billion | 9.64 Billion | 9.64 Billion | 9.64 Billion | 9.64 Billion | 9.64 Billion |
Weighted Average Shares Outstanding (Diluted) | 9.64 Billion | 9.64 Billion | 9.64 Billion | 9.64 Billion | 9.64 Billion | 9.64 Billion |
Gross Margin | 0.63 | 0.59 | 0.51 | 0.53 | 0.67 | 0.72 |
EBIT Margin | 0.45 | 0.33 | 0.20 | 0.14 | 0.58 | 0.56 |
Profit Margin | 0.07 | 0.06 | -0.31 | -0.48 | 0.40 | 0.44 |
EBITDA | 245.52 Billion | 193.23 Billion | 62.02 Billion | 49.16 Billion | 571.19 Billion | 586.77 Billion |
Earnings Before Tax Margin | 0.42 | 0.31 | 0.16 | 0.10 | 0.58 | 0.55 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 123.78 Billion | 112.63 Billion | 77.9 Billion | 544.31 Billion | 133.14 Billion | 99.03 Billion |
Cost of Revenue | 49.75 Billion | 38.96 Billion | 39.87 Billion | 209.44 Billion | 49.38 Billion | 43.02 Billion |
Gross Profit | 74.02 Billion | 73.67 Billion | 38.02 Billion | 334.86 Billion | 83.76 Billion | 56.01 Billion |
Operating Expenses | 26.22 Billion | 30.27 Billion | 23.72 Billion | 117.65 Billion | 31.89 Billion | 29.05 Billion |
Selling, General and Administrative Expenses | 23.74 Billion | 27.84 Billion | 22.19 Billion | - | 24.92 Billion | 4.8 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.47 Billion | -2.42 Billion | -1.52 Billion | -14.77 Billion | -6.97 Billion | -628.51 Million |
Cost and Expenses | 75.98 Billion | 69.24 Billion | 63.59 Billion | 327.1 Billion | 81.28 Billion | 72.08 Billion |
Operating Income | 47.8 Billion | 43.39 Billion | 14.3 Billion | 217.2 Billion | 51.86 Billion | 12.35 Billion |
Interest Expense | 27.12 Billion | 27.54 Billion | 28.26 Billion | 180.15 Billion | 65.75 Billion | 39.63 Billion |
Income Tax Expense | 1.22 Billion | 1.38 Billion | 127.16 Million | 3.13 Billion | 1.53 Billion | 384.04 Million |
Earnings before Tax | 21.93 Billion | 21.2 Billion | -8.77 Billion | 42.66 Billion | -60.29 Billion | -27.23 Billion |
Net Income | 20.71 Billion | 19.81 Billion | -8.9 Billion | 39.52 Billion | -61.82 Billion | -27.61 Billion |
Earnings Per Share Basic | 2.15 | 2.05 | -0.92 | - | -6.41 | -2.86 |
Earnings Per Share Diluted | 2.15 | 2.05 | -0.92 | - | -6.41 | -2.86 |
Weighted Average Shares Outstanding | 9.64 Billion | 9.64 Billion | 9.64 Billion | 9.64 Billion | 9.64 Billion | 9.64 Billion |
Weighted Average Shares Outstanding (Diluted) | 9.64 Billion | 9.64 Billion | 9.64 Billion | 9.64 Billion | 9.64 Billion | 9.64 Billion |
Gross Margin | 0.60 | 0.65 | 0.49 | 0.62 | 0.63 | 0.57 |
EBIT Margin | 0.44 | 0.44 | 0.26 | - | 0.43 | 0.15 |
Profit Margin | 0.17 | 0.18 | -0.11 | 0.07 | -0.46 | -0.28 |
EBITDA | 54.68 Billion | 49.11 Billion | 20.01 Billion | - | 57.55 Billion | 14.57 Billion |
Earnings Before Tax Margin | 0.39 | 0.39 | 0.18 | 0.40 | 0.39 | 0.12 |
IJJP
PUGE
HAMA
DTNOF
ODERF
ECOR