USD 0.0
(-8.33%)
Breakdown | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 159.89 Thousand | 104.85 Thousand | 92.87 Thousand | 471.31 Thousand | 292.61 Thousand | 1.26 Million |
Cost of Revenue | 55.14 Thousand | 97.76 Thousand | 77.1 Thousand | 375.15 Thousand | 247.53 Thousand | 982.72 Thousand |
Gross Profit | 104.74 Thousand | 7085.00 | 15.76 Thousand | 96.15 Thousand | 45.07 Thousand | 284.77 Thousand |
Operating Expenses | 553.81 Thousand | 377.38 Thousand | 143.56 Thousand | 158.47 Thousand | 179.28 Thousand | 459.18 Thousand |
Selling, General and Administrative Expenses | 553.81 Thousand | 377.38 Thousand | 143.56 Thousand | 158.47 Thousand | 179.28 Thousand | 459.18 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 608.95 Thousand | 475.15 Thousand | 220.67 Thousand | 533.63 Thousand | 426.81 Thousand | 1.44 Million |
Operating Income | -449.06 Thousand | -370.3 Thousand | -127.8 Thousand | -62.32 Thousand | -134.21 Thousand | -174.41 Thousand |
Interest Expense | 12.06 Thousand | 8713.00 | 7182.00 | 9355.00 | 748.00 | - |
Income Tax Expense | 1725.00 | 4467.00 | 5.00 | -1535.00 | -2.00 | 12.77 Thousand |
Earnings before Tax | -461.45 Thousand | -379.31 Thousand | -134.98 Thousand | -70.13 Thousand | -134.95 Thousand | -174.41 Thousand |
Net Income | -465.85 Thousand | -383.77 Thousand | -134.98 Thousand | -70.13 Thousand | -134.95 Thousand | -187.18 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.22 Billion | 1.13 Billion | 1.13 Billion | 1.08 Billion | 953.79 Million | 911.06 Million |
Weighted Average Shares Outstanding (Diluted) | 1.22 Billion | 1.13 Billion | 1.13 Billion | 1.08 Billion | 953.79 Million | 911.06 Million |
Gross Margin | 0.66 | 0.07 | 0.17 | 0.20 | 0.15 | 0.22 |
EBIT Margin | -2.75 | -3.45 | -1.18 | -0.12 | -0.28 | -0.10 |
Profit Margin | -2.91 | -3.66 | -1.45 | -0.15 | -0.46 | -0.15 |
EBITDA | -440.35 Thousand | -361.56 Thousand | -109.88 Thousand | -55.34 Thousand | -81.01 Thousand | -131.73 Thousand |
Earnings Before Tax Margin | -2.81 | -3.53 | -1.38 | -0.13 | -0.46 | -0.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 29.73 Thousand | 31.57 Thousand | 61.25 Thousand | 159.89 Thousand | 51.13 Thousand | 16.03 Thousand |
Cost of Revenue | 10.87 Thousand | 10.02 Thousand | 15.3 Thousand | 55.14 Thousand | 17.39 Thousand | 7548.00 |
Gross Profit | 18.85 Thousand | 21.55 Thousand | 45.95 Thousand | 104.74 Thousand | 33.74 Thousand | 8487.00 |
Operating Expenses | 51.02 Thousand | 46.88 Thousand | 94.04 Thousand | 553.81 Thousand | 58.49 Thousand | 95.91 Thousand |
Selling, General and Administrative Expenses | 51.02 Thousand | 46.88 Thousand | 94.04 Thousand | - | 58.49 Thousand | 95.91 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 61.89 Thousand | 56.9 Thousand | 109.34 Thousand | 608.95 Thousand | 75.88 Thousand | 103.46 Thousand |
Operating Income | -32.16 Thousand | -25.33 Thousand | -48.09 Thousand | -449.06 Thousand | -24.76 Thousand | -87.43 Thousand |
Interest Expense | 2276.00 | 3436.00 | 1958.00 | 12.06 Thousand | 2180.00 | 1430.00 |
Income Tax Expense | -317.00 | 877.00 | 1725.00 | 1725.00 | -2627.00 | 435.00 |
Earnings before Tax | -34.6 Thousand | -23.69 Thousand | -50.1 Thousand | -461.45 Thousand | -26.98 Thousand | -88.57 Thousand |
Net Income | -34.28 Thousand | -24.58 Thousand | -61.87 Thousand | -465.85 Thousand | -24.35 Thousand | -89.01 Thousand |
Earnings Per Share Basic | - | - | -0.00 | - | - | -0.00 |
Earnings Per Share Diluted | - | - | -0.00 | - | - | -0.00 |
Weighted Average Shares Outstanding | 1.21 Billion | 1.22 Billion | 1.23 Billion | 1.22 Billion | 1.21 Billion | 1.21 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.21 Billion | 1.22 Billion | 1.23 Billion | 1.22 Billion | 1.21 Billion | 1.21 Billion |
Gross Margin | 0.63 | 0.68 | 0.75 | 0.66 | 0.66 | 0.53 |
EBIT Margin | -1.01 | -0.73 | -0.74 | - | -0.44 | -5.32 |
Profit Margin | -1.15 | -0.78 | -1.01 | -2.91 | -0.48 | -5.55 |
EBITDA | -29.98 Thousand | -23.16 Thousand | -45.58 Thousand | - | -22.58 Thousand | -85.26 Thousand |
Earnings Before Tax Margin | -1.08 | -0.80 | -0.79 | -2.81 | -0.48 | -5.45 |
OLATECH
MEGASOFT
TARMAT
600165
IPCALAB
ORIENTCEM