USD 0.0
(-8.33%)
Breakdown | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 270.36 Thousand | 234.93 Thousand | 189.56 Thousand | 538.09 Thousand | 387.31 Thousand | 1.02 Million |
Total Current Assets | 152.28 Thousand | 117.32 Thousand | 57.45 Thousand | 245.84 Thousand | 115.36 Thousand | 93.11 Thousand |
Cash And Short Term Investments | 38.46 Thousand | 2172.00 | 796.00 | 5619.00 | 3605.00 | 15.82 Thousand |
Cash and Cash Equivalents | 38.46 Thousand | 2172.00 | 796.00 | 5619.00 | 3605.00 | 15.82 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 60.09 Thousand | 42.2 Thousand | 19.73 Thousand | 208.85 Thousand | 82.37 Thousand | 32.08 Thousand |
Inventory | 53.73 Thousand | 64.94 Thousand | 28.92 Thousand | 23.37 Thousand | 21.38 Thousand | 37.19 Thousand |
Other Current Assets | - | 8000.00 | 8000.00 | 8000.00 | 8000.00 | 8000.00 |
Total Non-Current Assets | 118.07 Thousand | 117.61 Thousand | 132.1 Thousand | 292.25 Thousand | 271.94 Thousand | 932.38 Thousand |
Net PPE | - | - | 1196.00 | 9534.00 | 9534.00 | 4734.00 |
Good Will And Intangible Assets | 104.81 Thousand | 227.52 Thousand | 130.91 Thousand | 148.82 Thousand | 65.25 Thousand | 118.43 Thousand |
Good Will | 104.81 Thousand | 113.51 Thousand | - | - | - | - |
Intangible Assets | 168.00 | 114.01 Thousand | 130.91 Thousand | 148.82 Thousand | 65.25 Thousand | 118.43 Thousand |
Long-Term Investments | 13.1 Thousand | 3600.00 | - | 133.89 Thousand | 197.16 Thousand | 809.2 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 168.00 | -113.51 Thousand | - | - | - | - |
Other Assets | - | -0.00 | - | - | - | - |
Total Liabilities | 351.14 Thousand | 311.43 Thousand | 484.85 Thousand | 223.15 Thousand | 219.09 Thousand | 399.48 Thousand |
Total Current Liabilities | 351.14 Thousand | 311.43 Thousand | 484.85 Thousand | 223.15 Thousand | 219.09 Thousand | 399.48 Thousand |
Account Payables | 232.21 Thousand | 191.55 Thousand | 75.27 Thousand | 185.15 Thousand | 30.95 Thousand | 30.04 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 118.92 Thousand | 119.88 Thousand | 244.32 Thousand | 38 Thousand | 35 Thousand | 215.54 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | 165.25 Thousand | - | 153.14 Thousand | 153.89 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -80.78 Thousand | -76.49 Thousand | -295.29 Thousand | 314.94 Thousand | 168.22 Thousand | 626 Thousand |
Stock Holders Equity | -108.96 Thousand | -101.51 Thousand | -295.29 Thousand | 314.94 Thousand | 168.22 Thousand | 626 Thousand |
Common Stock | 123.33 Thousand | 114.11 Thousand | 111.26 Thousand | 113.26 Thousand | 101.09 Thousand | 91.8 Thousand |
Retained Earnings | -8.33 Million | -7.86 Million | -7.2 Million | -6.98 Million | -6.96 Million | -6.39 Million |
Accumulated other comprehensive income | -123.33 Thousand | 7.76 Million | 6.9 Million | 7.3 Million | 7.13 Million | 7.01 Million |
Common Stock Equity | -108.96 Thousand | -101.51 Thousand | -295.29 Thousand | 314.94 Thousand | 168.22 Thousand | 626 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 13.1 Thousand | 3600.00 | - | 133.89 Thousand | 197.16 Thousand | 809.2 Thousand |
Total Debt | 118.92 Thousand | 119.88 Thousand | 244.32 Thousand | 38 Thousand | 35 Thousand | 215.54 Thousand |
Net Debt | 80.46 Thousand | 117.71 Thousand | 243.52 Thousand | 32.38 Thousand | 31.39 Thousand | 199.71 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 268.56 Thousand | 218.92 Thousand | 270.36 Thousand | 270.36 Thousand | 211.64 Thousand | 232.01 Thousand |
Total Current Assets | 154.83 Thousand | 103.02 Thousand | 152.28 Thousand | 152.28 Thousand | 100.55 Thousand | 118.78 Thousand |
Cash And Short Term Investments | 15.52 Thousand | 1451.00 | 38.46 Thousand | 38.46 Thousand | 1697.00 | 13.8 Thousand |
Cash and Cash Equivalents | 15.52 Thousand | 1451.00 | 38.46 Thousand | 38.46 Thousand | 1697.00 | 13.8 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 59.32 Thousand | 46.03 Thousand | 60.09 Thousand | 60.09 Thousand | 36.19 Thousand | 35.49 Thousand |
Inventory | 79.98 Thousand | 55.54 Thousand | 53.73 Thousand | 53.73 Thousand | 54.66 Thousand | 61.48 Thousand |
Other Current Assets | - | - | - | - | 8000.00 | 8000.00 |
Total Non-Current Assets | 113.72 Thousand | 115.9 Thousand | 118.07 Thousand | 118.07 Thousand | 111.08 Thousand | 113.23 Thousand |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | 100.46 Thousand | 102.63 Thousand | 104.81 Thousand | 104.81 Thousand | 214.47 Thousand | 109.63 Thousand |
Good Will | 100.46 Thousand | 102.63 Thousand | 104.81 Thousand | 104.81 Thousand | 106.98 Thousand | - |
Intangible Assets | 168.00 | - | - | - | 107.48 Thousand | 109.63 Thousand |
Long-Term Investments | 13.1 Thousand | 13.1 Thousand | 13.1 Thousand | 13.1 Thousand | 3600.00 | 3600.00 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 168.00 | 168.00 | 168.00 | 168.00 | -106.98 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 353.71 Thousand | 320.19 Thousand | 351.14 Thousand | 351.14 Thousand | 359.41 Thousand | 356.71 Thousand |
Total Current Liabilities | 353.71 Thousand | 320.19 Thousand | 351.14 Thousand | 351.14 Thousand | 359.41 Thousand | 356.71 Thousand |
Account Payables | 211.63 Thousand | 207.7 Thousand | 232.21 Thousand | 232.21 Thousand | 235.28 Thousand | 238.81 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 142.07 Thousand | 112.49 Thousand | 118.92 Thousand | 118.92 Thousand | 124.12 Thousand | 117.89 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - | - |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -85.14 Thousand | -101.26 Thousand | -80.78 Thousand | -80.78 Thousand | -147.77 Thousand | -124.7 Thousand |
Stock Holders Equity | -108.34 Thousand | -129.33 Thousand | -108.96 Thousand | -108.96 Thousand | -164.49 Thousand | -143.15 Thousand |
Common Stock | 119.93 Thousand | 119.93 Thousand | 123.33 Thousand | 123.33 Thousand | 122.9 Thousand | 122.9 Thousand |
Retained Earnings | -8.28 Million | -8.25 Million | -8.33 Million | -8.33 Million | -8.27 Million | -8.25 Million |
Accumulated other comprehensive income | -119.93 Thousand | -119.93 Thousand | -123.33 Thousand | -123.33 Thousand | 8.11 Million | 8.1 Million |
Common Stock Equity | -108.34 Thousand | -129.33 Thousand | -108.96 Thousand | -108.96 Thousand | -164.49 Thousand | -143.15 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 13.1 Thousand | 13.1 Thousand | 13.1 Thousand | 13.1 Thousand | 3600.00 | 3600.00 |
Total Debt | 142.07 Thousand | 112.49 Thousand | 118.92 Thousand | 118.92 Thousand | 124.12 Thousand | 117.89 Thousand |
Net Debt | 126.54 Thousand | 111.04 Thousand | 80.46 Thousand | 80.46 Thousand | 122.42 Thousand | 104.09 Thousand |
OLATECH
MEGASOFT
TARMAT
600165
IPCALAB
ORIENTCEM