INR 497.45
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 93.86 Million | 55.7 Million | 22.24 Million | 13.4 Million | 18.92 Million | 7.1 Million |
Total Current Assets | 83.77 Million | 37.52 Million | 18.52 Million | 6.62 Million | 11.07 Million | 5.6 Million |
Cash And Short Term Investments | 22.08 Million | 8.83 Million | 4.49 Million | 2.44 Million | 4.11 Million | 1.5 Million |
Cash and Cash Equivalents | 9.58 Million | 8.83 Million | 4.49 Million | 2.44 Million | 4.11 Million | 1.5 Million |
Short Term Investments | 12.5 Million | - | - | - | - | - |
Net Receivables | 38.14 Million | 14.7 Million | 11.36 Million | 2.06 Million | 5.34 Million | 770 Thousand |
Inventory | 9.17 Million | 9.19 Million | 1.00 | - | 2.00 | - |
Other Current Assets | 13.64 Million | 13.99 Million | 2.67 Million | 2.11 Million | 1.62 Million | 3.32 Million |
Total Non-Current Assets | 10.08 Million | 18.17 Million | 3.71 Million | 6.77 Million | 7.84 Million | 1.49 Million |
Net PPE | 1.49 Million | 2.02 Million | 1.71 Million | 2.89 Million | 2.95 Million | 780 Thousand |
Good Will And Intangible Assets | -391 Thousand | - | - | -0.10 | - | -1.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 4.92 Million | 14.38 Million | 1.65 Million | 3.65 Million | 4.75 Million | 650 Thousand |
Tax Assets | 391 Thousand | 350.42 Thousand | 314.74 Thousand | 197.99 Thousand | 131 Thousand | 66 Thousand |
Other Non Current Assets | 3.66 Million | 1.42 Million | 34.99 Thousand | 35 Thousand | - | - |
Other Assets | - | 1.00 | - | 1.00 | - | 1.00 |
Total Liabilities | 19.97 Million | 11.99 Million | 5.81 Million | 475.95 Thousand | 7.22 Million | 564 Thousand |
Total Current Liabilities | 15.39 Million | 8.72 Million | 5.81 Million | 475.95 Thousand | 7.22 Million | 564 Thousand |
Account Payables | - | 3.4 Million | 2.86 Million | -32.46 Thousand | 6.1 Million | - |
Tax Payables | - | 4.57 Million | - | 500 Thousand | - | 412 Thousand |
Short Term Debt | - | - | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Deferred Revenue | 128 Thousand | - | - | - | - | - |
Other Current Liabilities | 15.27 Million | 5.31 Million | 2.95 Million | 507.42 Thousand | 1.12 Million | 563 Thousand |
Total Non Current Liabilities | 4.57 Million | 3.27 Million | - | - | - | - |
Long-Term Debt | 4.57 Million | 3.27 Million | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 73.88 Million | 43.7 Million | 16.42 Million | 12.92 Million | 11.69 Million | 6.53 Million |
Stock Holders Equity | 73.88 Million | 43.7 Million | 16.42 Million | 12.92 Million | 11.69 Million | 6.53 Million |
Common Stock | 43.29 Million | 23.4 Million | 16.39 Million | 100 Thousand | 100 Thousand | 100 Thousand |
Retained Earnings | 30.59 Million | 11.89 Million | 28.26 Thousand | 12.82 Million | 11.59 Million | 6.43 Million |
Accumulated other comprehensive income | - | 11.89 Million | - | 100 Thousand | 100 Thousand | 100 Thousand |
Common Stock Equity | 73.88 Million | 43.7 Million | 16.42 Million | 12.92 Million | 11.69 Million | 6.53 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 17.42 Million | 14.38 Million | 1.65 Million | 3.65 Million | 4.75 Million | 650 Thousand |
Total Debt | 4.57 Million | 3.27 Million | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Net Debt | -5 Million | -5.55 Million | -4.49 Million | -2.44 Million | -4.1 Million | -1.5 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 93.86 Million | 93.86 Million | 93.86 Million | 72.12 Million | 72.12 Million | 55.7 Million |
Total Current Assets | 83.77 Million | 83.77 Million | 83.77 Million | 63.91 Million | 63.91 Million | 37.52 Million |
Cash And Short Term Investments | 22.08 Million | 22.08 Million | 22.08 Million | 16.74 Million | 16.74 Million | 8.83 Million |
Cash and Cash Equivalents | 9.58 Million | 9.58 Million | 9.58 Million | 7.55 Million | 7.55 Million | 8.83 Million |
Short Term Investments | 12.5 Million | 12.5 Million | 12.5 Million | 9.19 Million | 9.19 Million | - |
Net Receivables | 38.14 Million | 38.14 Million | 38.14 Million | 37.25 Million | 37.25 Million | 14.7 Million |
Inventory | 9.17 Million | 9.15 Million | 9.15 Million | 3.31 Million | 3.31 Million | 9.19 Million |
Other Current Assets | 13.64 Million | 14.38 Million | 14.38 Million | 6.6 Million | 6.6 Million | 13.99 Million |
Total Non-Current Assets | 10.08 Million | 10.08 Million | 10.08 Million | 8.2 Million | 8.2 Million | 18.17 Million |
Net PPE | 1.49 Million | 1.49 Million | 1.49 Million | 1.65 Million | 1.65 Million | 2.02 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 4.92 Million | 5.65 Million | 5.65 Million | 4.57 Million | 4.57 Million | 14.38 Million |
Tax Assets | - | 391 Thousand | - | - | - | 350.42 Thousand |
Other Non Current Assets | 3.66 Million | 2.54 Million | 2.93 Million | 1.97 Million | 1.97 Million | 1.42 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 19.97 Million | 19.97 Million | 19.97 Million | 15.66 Million | 15.66 Million | 11.99 Million |
Total Current Liabilities | 15.39 Million | 15.39 Million | 15.39 Million | 12.98 Million | 12.98 Million | 8.72 Million |
Account Payables | - | - | - | 992 Thousand | 992 Thousand | 3.4 Million |
Tax Payables | - | - | - | - | - | 4.57 Million |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 15.39 Million | 15.39 Million | 15.39 Million | 11.99 Million | 11.99 Million | 5.31 Million |
Total Non Current Liabilities | 4.57 Million | 4.57 Million | 4.57 Million | 2.67 Million | 2.67 Million | 3.27 Million |
Long-Term Debt | 4.57 Million | 4.57 Million | 4.57 Million | 2.67 Million | 2.67 Million | 3.27 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 73.88 Million | 73.88 Million | 73.88 Million | 56.46 Million | 56.46 Million | 43.7 Million |
Stock Holders Equity | 73.88 Million | 73.88 Million | 73.88 Million | 56.46 Million | 56.46 Million | 43.7 Million |
Common Stock | 43.29 Million | 43.29 Million | 43.29 Million | 23.4 Million | 23.4 Million | 23.4 Million |
Retained Earnings | 30.59 Million | - | - | - | - | 11.89 Million |
Accumulated other comprehensive income | - | 30.59 Million | 30.59 Million | 33.06 Million | 33.06 Million | 11.89 Million |
Common Stock Equity | 73.88 Million | 73.88 Million | 73.88 Million | 56.46 Million | 56.46 Million | 43.7 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 17.42 Million | 18.15 Million | 18.15 Million | 13.77 Million | 13.77 Million | 14.38 Million |
Total Debt | 4.57 Million | 4.57 Million | 4.57 Million | 2.67 Million | 2.67 Million | 3.27 Million |
Net Debt | -5 Million | -5 Million | -5 Million | -4.87 Million | -4.87 Million | -5.55 Million |
MEGASOFT
TARMAT
YHEKF
IPCALAB
ORIENTCEM
IFBC