Megasoft Limited (MEGASOFT.BO)
INR 55.85
(1.99%)
INR 55.85
(1.99%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 373.95 Million | 19.71 Million | 523.96 Million | 594.02 Million | 567.32 Million | 618.73 Million |
| Cost of Revenue | 31.88 Million | 38.63 Million | 321.43 Million | 320.32 Million | 289.12 Million | 379.77 Million |
| Gross Profit | 342.07 Million | -18.92 Million | 202.52 Million | 273.69 Million | 278.2 Million | 238.96 Million |
| Operating Expenses | 49.52 Million | 165.12 Million | 273.47 Million | 255.92 Million | 234.25 Million | 186.77 Million |
| Selling, General and Administrative Expenses | 20.55 Million | 88.5 Million | 131.69 Million | 98.05 Million | 73.78 Million | 38.84 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 376.3 Million | 265.81 Million | 66.89 Million | 55.03 Million | 81.56 Million |
| Cost and Expenses | 49.52 Million | 203.76 Million | 594.91 Million | 576.25 Million | 523.38 Million | 566.55 Million |
| Operating Income | -121.1 Million | -205.22 Million | -201.08 Million | 7.78 Million | 9.94 Million | -17.85 Million |
| Interest Expense | 170.63 Million | 100.62 Million | 21.32 Million | 46.02 Million | 57.88 Million | 51.32 Million |
| Income Tax Expense | 6.36 Million | 414.36 Million | 6.2 Million | -26 Thousand | -378 Thousand | 3.71 Million |
| Earnings before Tax | 82.21 Million | 113.72 Million | 52.42 Million | 18.45 Million | 6.69 Million | 7.05 Million |
| Net Income | -127.46 Million | 88.29 Million | 46.21 Million | 18.48 Million | 7.07 Million | 3.34 Million |
| Earnings Per Share Basic | -1.73 | 1.20 | 0.74 | 0.35 | 0.13 | 0.06 |
| Earnings Per Share Diluted | -1.73 | 1.20 | 0.74 | 0.35 | 0.13 | 0.06 |
| Weighted Average Shares Outstanding | 73.67 Million | 73.77 Million | 62.85 Million | 52.52 Million | 52.52 Million | 52.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 73.67 Million | 73.77 Million | 62.85 Million | 52.52 Million | 52.52 Million | 52.52 Million |
| Gross Margin | 0.91 | -0.96 | 0.39 | 0.46 | 0.49 | 0.39 |
| EBIT Margin | 0.76 | 12.88 | 0.42 | 0.19 | 0.25 | 0.27 |
| Profit Margin | -0.34 | 4.48 | 0.09 | 0.03 | 0.01 | 0.01 |
| EBITDA | 284.73 Million | 251.09 Million | 118.01 Million | 109.65 Million | 118.73 Million | 106.11 Million |
| Earnings Before Tax Margin | -0.32 | -10.41 | -0.38 | 0.01 | 0.02 | -0.03 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | 76.14 Million | 373.95 Million | - | - | - |
| Cost of Revenue | 10.36 Million | 11.69 Million | 31.88 Million | 6.74 Million | 6.72 Million | 6.71 Million |
| Gross Profit | -10.36 Million | 64.44 Million | 342.07 Million | -6.74 Million | -6.72 Million | -6.71 Million |
| Operating Expenses | 18.32 Million | 14.38 Million | 89.22 Million | 30.79 Million | 66.27 Million | 32.63 Million |
| Selling, General and Administrative Expenses | 18.32 Million | 14.38 Million | - | 24.04 Million | 24.87 Million | 25.92 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 76.11 Million | 76.14 Million | - | 77.4 Million | 107.98 Million | 112.42 Million |
| Cost and Expenses | 28.68 Million | 26.07 Million | 121.1 Million | 30.79 Million | 66.27 Million | 32.63 Million |
| Operating Income | -28.68 Million | -26.07 Million | -121.1 Million | -30.79 Million | -31.59 Million | -32.63 Million |
| Interest Expense | 42.21 Million | 45.44 Million | 170.63 Million | 42.04 Million | 6.72 Million | 41.73 Million |
| Income Tax Expense | 172.98 Million | 85.99 Million | 6.36 Million | 52.56 Million | 837 Thousand | 5.52 Million |
| Earnings before Tax | 5.21 Million | 4.62 Million | 82.21 Million | 4.56 Million | 34.98 Million | 38.05 Million |
| Net Income | -167.77 Million | -81.37 Million | -127.46 Million | -48 Million | -32.67 Million | 34.59 Million |
| Earnings Per Share Basic | -2.27 | -1.10 | - | -0.65 | -0.44 | 0.47 |
| Earnings Per Share Diluted | -2.27 | -1.10 | - | -0.65 | -0.44 | 0.47 |
| Weighted Average Shares Outstanding | 73.77 Million | 73.77 Million | 73.67 Million | 73.77 Million | 73.77 Million | 73.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 73.77 Million | 73.77 Million | 73.67 Million | 73.77 Million | 73.77 Million | 73.77 Million |
| Gross Margin | - | 0.85 | 0.91 | - | - | - |
| EBIT Margin | - | -0.19 | - | - | - | - |
| Profit Margin | - | -1.07 | -0.34 | - | - | - |
| EBITDA | -18.32 Million | -14.38 Million | - | 53.35 Million | 83.11 Million | 86.5 Million |
| Earnings Before Tax Margin | - | -0.34 | -0.32 | - | - | - |
TARMAT
YHEKF
014285
ORIENTCEM
IFBC
OLATECH