USD 43.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2003 |
---|---|---|---|---|---|---|
Revenue | 33.11 Million | 29.22 Million | 30.67 Million | 37.71 Million | 24.6 Million | 22.46 Million |
Cost of Revenue | -9.26 Million | - | - | - | -1.91 Million | - |
Gross Profit | 42.38 Million | 29.22 Million | 30.67 Million | 37.71 Million | 26.52 Million | 22.46 Million |
Operating Expenses | 25.3 Million | 9.79 Million | 9.05 Million | 9.01 Million | 20.89 Million | 4.69 Million |
Selling, General and Administrative Expenses | 25.3 Million | 1.87 Million | 1.88 Million | 1.37 Million | 1.14 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -10.83 Million | -9.79 Million | -9.05 Million | -9.01 Million | - | -4.69 Million |
Cost and Expenses | 25.3 Million | 27.45 Million | 27.17 Million | 29.95 Million | 20.89 Million | 20.25 Million |
Operating Income | 7.81 Million | 1.98 Million | 3.67 Million | 8.29 Million | 5.88 Million | 17.77 Million |
Interest Expense | 16 Thousand | 392 Thousand | 509 Thousand | 1.81 Million | 2.4 Million | 181 Thousand |
Income Tax Expense | 1.05 Million | 392 Thousand | 981 Thousand | 2.08 Million | 1.59 Million | 178 Thousand |
Earnings before Tax | 3.76 Million | 1.77 Million | 3.5 Million | 7.76 Million | 5.62 Million | 2.21 Million |
Net Income | 2.71 Million | 1.38 Million | 2.52 Million | 5.67 Million | 4.03 Million | 2.03 Million |
Earnings Per Share Basic | 4.01 | 1.95 | 4.04 | 9.46 | 6.71 | 3.05 |
Earnings Per Share Diluted | 4.01 | 1.95 | 4.04 | 9.46 | 6.71 | 3.05 |
Weighted Average Shares Outstanding | 645.78 Thousand | 645.78 Thousand | 618.53 Thousand | 597.05 Thousand | 597.87 Thousand | 668.36 Thousand |
Weighted Average Shares Outstanding (Diluted) | 645.78 Thousand | 645.78 Thousand | 618.53 Thousand | 597.05 Thousand | 597.87 Thousand | 668.36 Thousand |
Gross Margin | 1.28 | 1.00 | 1.00 | 1.00 | 1.08 | 1.00 |
EBIT Margin | -0.01 | 0.02 | 0.02 | 0.01 | -0.01 | - |
Profit Margin | 0.08 | 0.05 | 0.08 | 0.15 | 0.16 | 0.09 |
EBITDA | -439 Thousand | 2.37 Million | 3.98 Million | 8.2 Million | - | - |
Earnings Before Tax Margin | 0.24 | 0.07 | 0.12 | 0.22 | 0.24 | 0.79 |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2003 FY |
---|---|---|---|---|---|---|
Revenue | 42.38 Million | 29.22 Million | 30.67 Million | 37.71 Million | 24.6 Million | 22.46 Million |
Cost of Revenue | - | - | - | - | -1.91 Million | - |
Gross Profit | 42.38 Million | 29.22 Million | 30.67 Million | 37.71 Million | 26.52 Million | 22.46 Million |
Operating Expenses | 10.83 Million | 9.79 Million | 9.05 Million | 9.01 Million | 20.89 Million | 4.69 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -10.83 Million | -9.79 Million | -9.05 Million | -9.01 Million | - | -4.69 Million |
Cost and Expenses | 38.61 Million | 27.45 Million | 27.17 Million | 29.95 Million | 20.89 Million | 20.25 Million |
Operating Income | 4.08 Million | 1.98 Million | 3.67 Million | 8.29 Million | 5.88 Million | 17.77 Million |
Interest Expense | 16 Thousand | 392 Thousand | 509 Thousand | 1.81 Million | 2.4 Million | 181 Thousand |
Income Tax Expense | 1.05 Million | 392 Thousand | 981 Thousand | 2.08 Million | 1.59 Million | 178 Thousand |
Earnings before Tax | 3.76 Million | 1.77 Million | 3.5 Million | 7.76 Million | 5.62 Million | 2.21 Million |
Net Income | 2.71 Million | 1.38 Million | 2.52 Million | 5.67 Million | 4.03 Million | 2.03 Million |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 645.78 Thousand | 645.78 Thousand | 618.53 Thousand | 597.05 Thousand | 597.87 Thousand | 668.36 Thousand |
Weighted Average Shares Outstanding (Diluted) | 645.78 Thousand | 645.78 Thousand | 618.53 Thousand | 597.05 Thousand | 597.87 Thousand | 668.36 Thousand |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.08 | 1.00 |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | 0.06 | 0.05 | 0.08 | 0.15 | 0.16 | 0.09 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.10 | 0.07 | 0.12 | 0.22 | 0.24 | 0.79 |
ISHANCH
600998
LUCK
042670
7122
CPPKF