PT Sentral Mitra Informatika Tbk (LUCK.JK)
IDR 70.0
(-2.78%)
IDR 70.0
(-2.78%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 106.69 Billion | 136.37 Billion | 102.31 Billion | 99.25 Billion | 133.54 Billion | 102.73 Billion |
| Cost of Revenue | 81.1 Billion | 105.21 Billion | 81.29 Billion | 80.83 Billion | 104.55 Billion | 80.28 Billion |
| Gross Profit | 25.58 Billion | 31.15 Billion | 21.02 Billion | 18.41 Billion | 28.99 Billion | 22.45 Billion |
| Operating Expenses | 26.32 Billion | 27.26 Billion | 20.91 Billion | 23.17 Billion | 21.22 Billion | 18.82 Billion |
| Selling, General and Administrative Expenses | 26.32 Billion | 27.23 Billion | 20.9 Billion | 23.15 Billion | 21.12 Billion | 18.14 Billion |
| Research and Development Expenses | - | - | - | 1.8 Billion | 1.79 Billion | 2.16 Billion |
| Other Expenses | - | -27.03 Million | -7.8 Million | -15.06 Million | -101.41 Million | -684.52 Million |
| Cost and Expenses | 107.43 Billion | 132.47 Billion | 102.21 Billion | 104.01 Billion | 125.77 Billion | 99.11 Billion |
| Operating Income | -733.8 Million | 3.89 Billion | 105.72 Million | -4.76 Billion | 7.77 Billion | 3.62 Billion |
| Interest Expense | 454.42 Million | 921.88 Million | 303.87 Million | 62.52 Million | 67.98 Million | - |
| Income Tax Expense | 125.31 Million | 2.1 Billion | -285.12 Million | -960.56 Million | 2.52 Billion | 1.68 Billion |
| Earnings before Tax | 286.46 Million | 3.41 Billion | 33.02 Million | -3.85 Billion | 9.52 Billion | 3.97 Billion |
| Net Income | 183.56 Million | 1.29 Billion | 301.34 Million | -2.89 Billion | 7 Billion | 2.28 Billion |
| Earnings Per Share Basic | 0.26 | 1.81 | 0.42 | -4.04 | 9.78 | 5.40 |
| Earnings Per Share Diluted | 0.26 | 1.81 | 0.42 | -4.04 | 9.78 | 5.40 |
| Weighted Average Shares Outstanding | 715.74 Million | 715.74 Million | 715.74 Million | 715.74 Million | 715.74 Million | 422.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 715.74 Million | 715.74 Million | 715.74 Million | 715.74 Million | 715.74 Million | 422.14 Million |
| Gross Margin | 0.24 | 0.23 | 0.21 | 0.19 | 0.22 | 0.22 |
| EBIT Margin | 0.10 | 0.12 | 0.16 | 0.07 | 0.12 | 0.09 |
| Profit Margin | 0.00 | 0.01 | 0.00 | -0.03 | 0.05 | 0.02 |
| EBITDA | 10.38 Billion | 16.62 Billion | 15.92 Billion | 7.59 Billion | 15.21 Billion | 9.36 Billion |
| Earnings Before Tax Margin | -0.01 | 0.03 | 0.00 | -0.05 | 0.06 | 0.04 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 23.32 Billion | 23.38 Billion | 28.43 Billion | 106.69 Billion | 26.15 Billion | 28.88 Billion |
| Cost of Revenue | 22.05 Billion | 17.28 Billion | 22.17 Billion | 83.02 Billion | 23.58 Billion | 21.25 Billion |
| Gross Profit | 1.27 Billion | 6.1 Billion | 6.26 Billion | 23.66 Billion | 2.57 Billion | 7.62 Billion |
| Operating Expenses | 4.71 Billion | 6.5 Billion | 5.84 Billion | 23.91 Billion | 4.52 Billion | 5.98 Billion |
| Selling, General and Administrative Expenses | 4.71 Billion | 6.5 Billion | 5.84 Billion | - | 4.52 Billion | 5.98 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 26.76 Billion | 23.78 Billion | 28.01 Billion | 106.94 Billion | 28.1 Billion | 27.23 Billion |
| Operating Income | -3.43 Billion | -403.92 Million | 417.02 Million | -247.58 Million | -1.94 Billion | 1.64 Billion |
| Interest Expense | 161.55 Million | 190.45 Million | - | 454.42 Million | - | 615.34 Million |
| Income Tax Expense | -349.9 Million | 65.13 Million | 70.2 Million | 125.31 Million | -757.25 Million | 723.95 Million |
| Earnings before Tax | -2.75 Billion | -433.47 Million | 494.18 Million | 286.46 Million | -830.03 Million | 727.86 Million |
| Net Income | -2.37 Billion | -357.5 Million | 438.32 Million | 183.56 Million | -66.77 Million | 20.61 Million |
| Earnings Per Share Basic | -3.32 | -0.50 | 0.61 | - | -0.09 | 0.03 |
| Earnings Per Share Diluted | -3.32 | -0.50 | 0.61 | - | -0.09 | 0.03 |
| Weighted Average Shares Outstanding | 715.74 Million | 715.75 Million | 715.74 Million | 715.74 Million | 715.74 Million | 715.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 715.74 Million | 715.74 Million | 715.74 Million | 715.74 Million | 715.74 Million | 715.74 Million |
| Gross Margin | 0.05 | 0.26 | 0.22 | 0.22 | 0.10 | 0.26 |
| EBIT Margin | 0.00 | 0.06 | 0.10 | - | 0.07 | 0.10 |
| Profit Margin | -0.10 | -0.02 | 0.02 | 0.00 | -0.00 | 0.00 |
| EBITDA | 23.9 Million | 1.28 Billion | 2.73 Billion | - | 1.88 Billion | 2.95 Billion |
| Earnings Before Tax Margin | -0.15 | -0.02 | 0.01 | -0.00 | -0.07 | 0.06 |
AMOSF
MMLP
005935
IBWC
ISHANCH
600998