IBC Advanced Alloys Corp. (IAALF)
USD 0.06
(6.95%)
USD 0.06
(6.95%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 25.41 Million | 28.84 Million | 26.45 Million | 22.59 Million | 20.84 Million | 18.9 Million |
| Cost of Revenue | 19.35 Million | 27.55 Million | 21.19 Million | 18.35 Million | 18.06 Million | 17.98 Million |
| Gross Profit | 6.05 Million | 1.28 Million | 5.25 Million | 4.23 Million | 2.77 Million | 922.77 Thousand |
| Operating Expenses | 3.95 Million | 4.74 Million | 5 Million | 4.49 Million | 3.53 Million | 4.04 Million |
| Selling, General and Administrative Expenses | 3.95 Million | 4.74 Million | 5 Million | 4.49 Million | 3.53 Million | 4.04 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.4 Million | 18 Thousand | 20 Thousand | 800 Thousand | 22 Thousand |
| Cost and Expenses | 23.31 Million | 32.3 Million | 26.2 Million | 22.85 Million | 21.6 Million | 22.03 Million |
| Operating Income | 2.09 Million | -3.45 Million | 252.62 Thousand | -262.11 Thousand | -758 Thousand | -3.12 Million |
| Interest Expense | 2.02 Million | 2.45 Million | 1.53 Million | 1.31 Million | 1.09 Million | 936.95 Thousand |
| Income Tax Expense | -13.86 Thousand | 1010.58 | 27.52 Thousand | 13.46 Thousand | 19.71 Thousand | -4051.71 |
| Earnings before Tax | 41.58 Thousand | -5.99 Million | -1.08 Million | -1.56 Million | -1.08 Million | -4.09 Million |
| Net Income | 1.68 Million | -5.99 Million | -1.11 Million | -1.57 Million | -1.1 Million | -4.09 Million |
| Earnings Per Share Basic | 0.02 | -0.06 | -0.01 | -0.02 | -0.02 | -0.11 |
| Earnings Per Share Diluted | 0.02 | -0.06 | -0.01 | -0.02 | -0.02 | -0.11 |
| Weighted Average Shares Outstanding | 106.41 Million | 93.78 Million | 80.01 Million | 63.98 Million | 51.24 Million | 36.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 106.41 Million | 93.78 Million | 80.01 Million | 63.98 Million | 51.24 Million | 36.22 Million |
| Gross Margin | 0.24 | 0.04 | 0.20 | 0.19 | 0.13 | 0.05 |
| EBIT Margin | 0.11 | -0.06 | 0.07 | 0.04 | 0.03 | -0.12 |
| Profit Margin | 0.07 | -0.21 | -0.04 | -0.07 | -0.05 | -0.22 |
| EBITDA | 2.7 Million | -1.79 Million | 1.77 Million | 979.06 Thousand | 1.29 Million | -2.33 Million |
| Earnings Before Tax Margin | 0.08 | -0.12 | 0.01 | -0.01 | -0.04 | -0.17 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 10.19 Million | 10.32 Million | 6.58 Million | 28.84 Million | 7.46 Million | 7.75 Million |
| Cost of Revenue | 7.01 Million | 7.36 Million | 5.61 Million | 27.55 Million | 8.5 Million | 6.46 Million |
| Gross Profit | 3.18 Million | 2.96 Million | 971.5 Thousand | 1.28 Million | -1.03 Million | 1.28 Million |
| Operating Expenses | 1.08 Million | 1.45 Million | 1.3 Million | 4.74 Million | 1.28 Million | 1.2 Million |
| Selling, General and Administrative Expenses | 1.08 Million | 1.45 Million | 1.3 Million | - | 1.28 Million | 1.2 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4000.00 | 21 Thousand | 45 Thousand | 1.4 Million | 1.39 Million | 16 Thousand |
| Cost and Expenses | 8.09 Million | 8.81 Million | 6.91 Million | 32.3 Million | 9.78 Million | 7.67 Million |
| Operating Income | 2.09 Million | 1.51 Million | -329.75 Thousand | -3.45 Million | -2.31 Million | 81 Thousand |
| Interest Expense | 710 Thousand | 801.55 Thousand | 631.87 Thousand | 2.45 Million | 572.45 Thousand | 629.04 Thousand |
| Income Tax Expense | 2986.60 | 4110.55 | 324.98 Thousand | 1010.58 | -5066.01 | 3000.23 |
| Earnings before Tax | 1.35 Million | 735.78 Thousand | -922.13 Thousand | -5.99 Million | -3.06 Million | -508.03 Thousand |
| Net Income | 1.36 Million | 712 Thousand | -922.13 Thousand | -5.99 Million | -3.05 Million | -511.03 Thousand |
| Earnings Per Share Basic | 0.01 | 0.01 | -0.01 | - | -0.03 | -0.01 |
| Earnings Per Share Diluted | 0.01 | 0.01 | -0.01 | - | -0.03 | -0.01 |
| Weighted Average Shares Outstanding | 106.73 Million | 106.73 Million | 105.41 Million | 93.78 Million | 100.6 Million | 96.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 106.73 Million | 106.73 Million | 105.41 Million | 93.78 Million | 100.6 Million | 96.75 Million |
| Gross Margin | 0.31 | 0.29 | 0.15 | 0.04 | -0.14 | 0.17 |
| EBIT Margin | 0.24 | 0.18 | 0.01 | - | -0.25 | 0.06 |
| Profit Margin | 0.13 | 0.07 | -0.14 | -0.21 | -0.41 | -0.07 |
| EBITDA | 2.46 Million | 1.89 Million | 38.5 Thousand | - | -1.89 Million | 494.03 Thousand |
| Earnings Before Tax Margin | 0.21 | 0.15 | -0.05 | -0.12 | -0.31 | 0.01 |
2292
002111
039440
002779
9831
BAOB